UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO SECTION 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2020
Commission File Number: 001-38929
Fiverr International Ltd.
(Exact Name of Registrant as Specified in Its Charter)
8 Eliezer Kaplan Street
Tel Aviv 6473409, Israel
+923 (72) 228-0910
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
The information contained herein, as well as Exhibit 99.1 to this report on Form 6-K are deemed filed for all purposes under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Fiverr International Ltd. | ||||||
Date: October 7, 2020 | By: | /s/ Gurit Kainnan-Vardi | ||||
Gurit Kainnan-Vardi VP & General Counsel |
Exhibit 99.1
Fiverr International Ltd.
Consolidated financial statements
In U.S. dollars
Index
Page | ||||
Consolidated balance sheets as of June 30, 2020 (unaudited) and December 31, 2019 |
F-2 | |||
Consolidated statements of operations (unaudited) for the six months ended June 30, 2020 and 2019 |
F-3 | |||
Consolidated statements of comprehensive loss (unaudited) for the six months ended June 30, 2020 and 2019 |
F-4 | |||
Consolidated statements of shareholders equity (unaudited) for the six months ended June 30, 2020 and 2019 |
F-5 | |||
Consolidated statements of cash flows (unaudited) for the six months ended June 30, 2020 and 2019 |
F-6 | |||
Notes to consolidated financial statements |
F-7 - F-14 |
Fiverr International Ltd. and subsidiaries
Consolidated balance sheets
U.S. dollars (in thousands, except share data)
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 127,542 | $ | 24,171 | ||||
Marketable securities |
44,300 | 88,559 | ||||||
User funds |
84,610 | 55,945 | ||||||
Bank deposits |
30,000 | 15,000 | ||||||
Restricted deposit |
324 | 324 | ||||||
Other receivables |
3,570 | 3,117 | ||||||
|
|
|
|
|||||
Total current assets |
290,346 | 187,116 | ||||||
|
|
|
|
|||||
Marketable securities |
87,841 | 21,805 | ||||||
Property and equipment, net |
5,499 | 5,321 | ||||||
Intangible assets, net |
6,048 | 7,188 | ||||||
Goodwill |
11,240 | 11,240 | ||||||
Restricted deposit |
3,168 | 3,168 | ||||||
Other non-current assets |
471 | 522 | ||||||
|
|
|
|
|||||
Total assets |
$ | 404,613 | $ | 236,360 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade payables |
5,963 | 3,749 | ||||||
User accounts |
79,933 | 53,013 | ||||||
Deferred revenue |
5,054 | 3,248 | ||||||
Other account payables and accrued expenses |
25,601 | 21,426 | ||||||
Current maturities of long-term loan |
508 | 503 | ||||||
|
|
|
|
|||||
Total current liabilities |
117,059 | 81,939 | ||||||
|
|
|
|
|||||
Long-term loan and other non-current liabilities |
3,970 | 5,612 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 121,029 | $ | 87,551 | ||||
|
|
|
|
|||||
Commitments and contingencies (see note 6) |
||||||||
Shareholders equity: |
||||||||
Share capital and additional paid-in capital: |
||||||||
Shares authorized: 75,000,000 ordinary shares with no par value as of June 30, 2020 (unaudited), and December 31, 2019 |
||||||||
Shares issued and outstanding: 35,039,067 ordinary shares as of June 30, 2020 (unaudited) and 31,937,772 ordinary shares as of December 31, 2019 |
446,819 | 306,334 | ||||||
Accumulated deficit |
(164,042 | ) | (157,763 | ) | ||||
Accumulated other comprehensive income |
807 | 238 | ||||||
|
|
|
|
|||||
Total shareholders equity |
283,584 | 148,809 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 404,613 | $ | 236,360 | ||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-2
Fiverr International Ltd. and subsidiaries
Consolidated statements of operations
U.S. dollars (in thousands, except share and per share data)
Six months ended June 30, | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Revenue |
$ | 81,280 | $ | 49,675 | ||||
Cost of revenue |
14,777 | 10,241 | ||||||
|
|
|
|
|||||
Gross profit |
66,503 | 39,434 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Research and development |
20,507 | 16,073 | ||||||
Sales and marketing |
41,428 | 31,228 | ||||||
General and administrative |
11,621 | 9,977 | ||||||
|
|
|
|
|||||
Total operating expenses |
73,556 | 57,278 | ||||||
|
|
|
|
|||||
Operating loss |
(7,053 | ) | (17,844 | ) | ||||
Financial income, net |
822 | 204 | ||||||
|
|
|
|
|||||
Loss before income taxes |
(6,231 | ) | (17,640 | ) | ||||
Income taxes |
(48 | ) | (26 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (6,279 | ) | $ | (17,666 | ) | ||
|
|
|
|
|||||
Deemed dividend to Protected ordinary shareholders |
| (632 | ) | |||||
Net loss attributable to ordinary shareholders |
(6,279 | ) | (18,298 | ) | ||||
|
|
|
|
|||||
Basic and diluted net loss per share attributable to ordinary shareholders |
$ | (0.19 | ) | $ | (2.06 | ) | ||
|
|
|
|
|||||
Basic and diluted weighted average ordinary shares |
32,484,425 | 8,868,123 | ||||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-3
Fiverr International Ltd. and subsidiaries
Consolidated statements of comprehensive loss
U.S. dollars (in thousands)
Six months ended June 30, | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Net loss |
$ | (6,279 | ) | $ | (17,666 | ) | ||
Marketable securities: |
||||||||
Unrealized gain |
152 | 13 | ||||||
Derivatives: |
||||||||
Unrealized gain |
428 | 701 | ||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
(11 | ) | 200 | |||||
|
|
|
|
|||||
Other comprehensive income |
569 | 914 | ||||||
|
|
|
|
|||||
Comprehensive loss |
$ | (5,710 | ) | $ | (16,752 | ) | ||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-4
Fiverr International Ltd. and subsidiaries
Consolidated statements of shareholders equity
U.S. dollars (in thousands, except share data)
Number of ordinary shares and protected ordinary shares |
Share capital and additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive income (loss) |
Total shareholders equity |
||||||||||||||||
Balance as of December 31, 2018 |
25,525,370 | $ | 178,164 | $ | (123,592 | ) | $ | (598 | ) | $ | 53,974 | |||||||||
Stock-based compensation (unaudited) |
| 4,013 | | | 4,013 | |||||||||||||||
Exercise of options (unaudited) |
88,268 | 617 | | | 617 | |||||||||||||||
Issuance of Protected ordinary shares, net of issuance cost of $60 (unaudited) | 192,358 | 4,340 | | | 4,340 | |||||||||||||||
Issuance of ordinary shares in connection with IPO, net of issuance costs of $4,876 (see note 1) (unaudited) | 6,052,631 | 113,332 | | | 113,332 | |||||||||||||||
Exercise of warrants (unaudited) |
5,166 | | | | | |||||||||||||||
Net loss (unaudited) |
| | (17,666 | ) | | (17,666 | ) | |||||||||||||
Deemed dividend related to the issuance of Protected ordinary shares (unaudited) | | 632 | (632 | ) | | | ||||||||||||||
Other comprehensive income (unaudited) |
| | | 914 | 914 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of June 30, 2019 (unaudited) |
31,863,793 | $ | 301,098 | $ | (141,890 | ) | $ | 316 | $ | 159,524 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Number of ordinary shares |
Share capital and additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive income (loss) |
Total shareholders equity |
||||||||||||||||
Balance as of December 31, 2019 |
31,937,772 | $ | 306,334 | $ | (157,763 | ) | $ | 238 | $ | 148,809 | ||||||||||
Stock-based compensation (unaudited) |
| 5,852 | | | 5,852 | |||||||||||||||
Exercise of options (unaudited) |
801,295 | 4,803 | | | 4,803 | |||||||||||||||
Issuance of ordinary shares in connection with follow-on offering, net of issuance costs of $1,133 (see note 1) (unaudited) | 2,300,000 | 129,830 | | | 129,830 | |||||||||||||||
Net loss (unaudited) |
| | (6,279 | ) | | (6,279 | ) | |||||||||||||
Other comprehensive income (unaudited) |
| | | 569 | 569 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of June 30, 2020 (unaudited) |
35,039,067 | $ | 446,819 | $ | (164,042 | ) | $ | 807 | $ | 283,584 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-5
Fiverr International Ltd. and subsidiaries
Consolidated statements of cash flows
U.S. dollars (in thousands)
Six months ended June 30, | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (6,279 | ) | $ | (17,666 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
1,981 | 1,717 | ||||||
Amortization of discount on marketable securities |
(337 | ) | | |||||
Stock-based compensation |
5,824 | 3,962 | ||||||
Net income from exchange rate fluctuations |
213 | 63 | ||||||
Changes in assets and liabilities: |
||||||||
User funds |
(28,665 | ) | (10,267 | ) | ||||
Other receivables |
113 | (1,291 | ) | |||||
Trade payables |
2,180 | 876 | ||||||
Deferred revenue |
1,806 | | ||||||
User accounts |
26,920 | 10,267 | ||||||
Other account payables and accrued expenses |
3,582 | 4,093 | ||||||
Payment of contingent consideration |
(1,960 | ) | | |||||
Non-current liabilities |
162 | (105 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
5,540 | (8,351 | ) | |||||
|
|
|
|
|||||
Investing activities: |
||||||||
Investment in marketable securities |
(171,822 | ) | (109,391 | ) | ||||
Proceeds from sale of marketable securities |
150,539 | | ||||||
Acquisition of business, net of cash acquired |
| (9,967 | ) | |||||
Purchase of property and equipment |
(537 | ) | (459 | ) | ||||
Capitalization of internal-use software |
(451 | ) | (324 | ) | ||||
Other receivables and non-current assets |
54 | (122 | ) | |||||
Bank deposits |
(15,000 | ) | (20,000 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(37,217 | ) | (140,263 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Proceeds from initial public offering, net |
| 117,362 | ||||||
Proceeds from exercise of options |
4,652 | 541 | ||||||
Proceeds from issuance of Protected ordinary shares, net |
| 4,340 | ||||||
Proceeds from follow on offering, net |
130,670 | | ||||||
Payment of contingent consideration |
(2,040 | ) | | |||||
Tax withholding in connection with employees options exercises |
2,256 | | ||||||
Payment of deferred issuance costs related to IPO |
| (405 | ) | |||||
Repayment of a long-term loan |
(244 | ) | (228 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
135,294 | 121,610 | ||||||
|
|
|
|
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
(246 | ) | 161 | |||||
Increase (decrease) in cash and cash equivalents |
103,371 | (26,843 | ) | |||||
Cash and cash equivalents at the beginning of the period |
24,171 | 55,955 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
$ | 127,542 | $ | 29,112 | ||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-6
Fiverr International Ltd. and subsidiaries
Notes to consolidated financial statements
U.S. dollars (in thousands, except share and per share data)
Note 1:General
a. | Fiverr International Ltd. was incorporated on April 29, 2010, under the laws of Israel, and commenced operations on the same date. Fiverr International Ltd. has wholly owned subsidiaries in the United States of America (U.S.), Cyprus and Germany. |
Fiverr International Ltd. and its subsidiaries (the Company) operates a worldwide online marketplace for sellers to sell their services and buyers to buy them. The Companys platform includes over 300 categories across eight verticals, including Graphics & Design, Digital Marketing, Writing & Translation, Video & Animation, Music & Audio, Programming & Tech, Business, and Lifestyle.
The Companys platform also includes a variety of value-added products including subscription-based content marketing platform and back office platform.
b. | On June 17, 2019 the Company closed its initial public offering (IPO) whereby 6,052,631 ordinary shares were sold by the Company to the public (inclusive of 789,473 ordinary shares pursuant to the full exercise of an overallotment option granted to the underwriters). The aggregate net proceeds received by the Company from the offering were $113,332 net of underwriting discounts and other offering costs. Immediately prior to the closing of the IPO, 18,654,270 Protected ordinary shares were exchanged for ordinary shares upon the adoption of the Companys amended and restated articles of association. |
c. | On June 2, 2020 the Company closed its follow-on offering whereby 2,300,000 (unaudited) ordinary shares were sold by the Company to the public (inclusive of 300,000 (unaudited) ordinary shares pursuant to the full exercise of an overallotment option granted to the underwriters). The aggregate net proceeds received by the Company from the offering were $129,830 (unaudited) net of underwriting discounts and other offering costs. |
Note 2:Significant accounting policies
a. | Unaudited interim financial information: |
The accompanying consolidated balance sheet as of June 30, 2020, the consolidated statements of operations, consolidated statements of comprehensive loss and cash flows for the six months ended June 30, 2020 and 2019 and the shareholders equity for the six months ended June 30, 2020 and 2019 are unaudited. The unaudited interim financial statements have been prepared on the same basis as the annual consolidated statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Companys financial position, results of operations and cash flows for six months ended June 30, 2020 and 2019. The financial data and other information disclosed in these notes to the consolidated financial statements related to the six month period are unaudited. The results of the six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2020 or for any other interim period or for any other future year.
F-7
b. | Revenue: |
Disaggregated revenue
The Companys transaction fees were $59,850 (unaudited) and $36,275 (unaudited) for the six months ended June 30, 2020 and 2019, respectively.
The Companys services fees were $21,430 (unaudited) and $13,400 (unaudited) for the six months ended June 30, 2020 and 2019, respectively.
Contract liabilities
The Companys contract liabilities mainly consist of deferred revenues from transaction and service fees received in advance for services for which control has not been yet obtained by the customers.
The Company adopted the new revenue standard using the modified retrospective method without restating comparative periods. Deferred revenues resulting from transaction and service fees owed to the Company were $5,054 (unaudited) and $3,248 as of June 30, 2020 and as of December 31, 2019, respectively.
c. | Loss per share: |
Basic and diluted net loss per share was presented in conformity with the two-class method for participating securities for the six months ended June 30, 2019 (unaudited) as a result of a deemed dividend related to the issuance of Protected ordinary shares. The Company did not declare any dividends since commencing operations, accordingly an application of the two-class method to compute loss per share would have no impact on the loss attributable to ordinary shares for the six months ended June 30, 2020 (unaudited) and 2019 (unaudited).
The potentially dilutive options to purchase ordinary shares that were excluded from the computation amounted to 4,196,071 options and restricted share units (unaudited) and 4,372,290 options (unaudited) for the six months ended June 30, 2020 and 2019, respectively, because including them would have been anti-dilutive.
F-8
d. | Recently issued accounting pronouncements not yet adopted: |
On June 30, 2020 following reassessment of the Jumpstart Our Business Startups Act (JOBS Act) provisions, the Company no longer qualified as an Emerging Growth Company (EGC). Accounting pronouncements applicable to public companies would be adopted in December 31, 2020 as of the beginning of the fiscal year 2020.
In February 2016, the FASB issued ASU 2016-02, Leases, related to how an entity should recognize lease assets and lease liabilities. The guidance specifies that an entity that is a lessee under lease agreements should recognize lease assets and lease liabilities for those leases classified as operating leases under previous FASB guidance. Accounting for leases by lessors is largely unchanged under the new guidance. In September 2017, the FASB issued additional amendments providing clarification and implementation guidance. In January 2018, the FASB issued an update that permits an entity to elect an optional transition practical expedient to not evaluate land easements that existed or expired before the entitys adoption of the new standard and that were not previously accounted for as leases. The provisions of ASU 2016-02 are to be applied using a modified retrospective approach. In July 2018, the FASB issued an update, which provides entities with an additional (and optional) transition method to adopt the new leases standard. Under this method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, the prior comparative periods financials will remain the same as those previously presented. The new standard becomes effective for the Company for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The standard requires a modified retrospective adoption, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on its consolidated financial statements.
In June 2016, FASB issued ASU 2016-13, Topic 326 Financial InstrumentsCredit Losses: Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the timelier recognition of losses. ASU 2016-13 limits the amount of credit losses to be recognized for available-for-sale debt securities to the amount by which carrying value exceeds fair value, and also requires the reversal of previously recognized credit losses if fair value increases. Also, for available-for-sale debt securities with unrealized losses, the standard eliminates the concept of other-than-temporary impairments and requires allowances to be recorded instead of reducing the amortized cost of the investment. The amendments in this update are effective for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, ASC Topic 350 IntangiblesGoodwill and Other: Simplifying the Test for Goodwill Impairment. The standard eliminates the requirement to measure the implied fair value of goodwill by assigning the fair value of a reporting unit to all assets and liabilities within that unit (the Step 2 test) from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited by the amount of goodwill in that reporting unit. The amendments in this update should be adopted for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 DebtDebt with Conversion and Other Options and ASC subtopic 815-40 HedgingContracts in Entitys Own Equity. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that
F-9
are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements.
Note 3:Fair value of financial instruments
The following tables set forth the fair value of the Companys financial assets and liabilities measured at fair value as of:
June 30, 2020 | ||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||
(unaudited) | ||||||||||||
Cash and cash equivalents: |
||||||||||||
Cash |
$ | 45,938 | $ | | $ | | ||||||
Money market funds |
76,891 | | | |||||||||
Deposits |
4,713 | | | |||||||||
Bank Deposits |
30,000 | | | |||||||||
Restricted deposits |
3,492 | | | |||||||||
Investment in marketable securities |
| 132,141 | | |||||||||
Derivatives |
| 596 | | |||||||||
Contingent consideration |
| | (1,733 | ) | ||||||||
|
|
|
|
|
|
|||||||
$ | 161,034 | $ | 132,737 | $ | (1,733 | ) | ||||||
|
|
|
|
|
|
December 31, 2019 | ||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||
Cash and cash equivalents: |
||||||||||||
Cash |
$ | 21,289 | $ | | $ | | ||||||
Deposits |
2,882 | | | |||||||||
Bank Deposits |
15,000 | | | |||||||||
Restricted deposits |
3,492 | | | |||||||||
Investment in marketable securities |
| 110,364 | | |||||||||
Derivatives |
| 179 | | |||||||||
Contingent consideration |
| | (6,327 | ) | ||||||||
|
|
|
|
|
|
|||||||
$ | 42,663 | $ | 110,543 | $ | (6,327 | ) | ||||||
|
|
|
|
|
|
The fair value of other financial instruments included in working capital and other non-current assets and liabilities approximate their carrying value.
F-10
The following table sets forth a summary of the changes in the fair value of the contingent consideration:
Fair value as of December 31, 2019 |
$ | (6,327 | ) | |
Change in fair value (unaudited) |
594 | |||
Payment of contingent consideration (unaudited) |
4,000 | |||
|
|
|||
Fair value as of June 30, 2020 (unaudited) |
$ | (1,733 | ) | |
|
|
Note 4: Investment in marketable securities
The amortized cost, unrealized holding gains and losses and fair value of such securities were as follows:
June 30, 2020 | ||||||||||||||||
Amortized Cost |
Unrealized gains |
Unrealized losses |
Fair Value | |||||||||||||
(unaudited) | ||||||||||||||||
U.S. treasury bonds |
$ | 33,662 | $ | | $ | (24 | ) | $ | 33,638 | |||||||
Corporate bonds |
98,268 | 293 | (58 | ) | 98,503 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 131,930 | $ | 293 | $ | (82 | ) | $ | 132,141 |
December 31, 2019 | ||||||||||||||||
Amortized Cost |
Unrealized gains |
Unrealized losses |
Fair Value | |||||||||||||
U.S. treasury bonds |
$ | 75,340 | $ | 76 | $ | | $ | 75,416 | ||||||||
Corporate bonds |
34,965 | | (17 | ) | 34,948 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 110,305 | $ | 76 | $ | (17 | ) | $ | 110,364 |
The following table summarizes the fair value and amortized cost of the available-for-sale securities by contractual maturity as of June 30, 2020 (unaudited):
Amortized Cost |
Fair Value | |||||||
Due within one year |
$ | 44,169 | $ | 44,300 | ||||
Due after one year through two years |
87,761 | 87,841 | ||||||
|
|
|
|
|||||
$ | 131,930 | $ | 132,141 |
No impairment was recorded for the three and six months ended June 30, 2020 (unaudited) and June 30, 2019 (unaudited).
Note 5:Derivatives and hedging
The Company entered into forward contracts to hedge certain forecasted payments denominated in NIS, mainly payroll and rent, against exchange rate fluctuations of the U.S. dollar for a period of up to twelve months. The Company recorded the cash flows associated with these derivatives under operating activities.
The Company had outstanding forward contracts designated as hedging instruments in the aggregate notional amount of $21,000 (unaudited) as of June 30, 2020 and $7,500 as of December 31, 2019. The fair value of the Companys outstanding forward contracts amounted to an asset of $596 (unaudited) and $179 as of June 30, 2020 and December 31, 2019, respectively recorded under other receivables. During the six months ended June 30, 2020 and 2019, gains of $11 (unaudited) and losses of $200 (unaudited), respectively were reclassified from accumulated other comprehensive loss (income). Such gains and losses were reclassified from accumulated other comprehensive loss (income) when the
F-11
related expenses were incurred. These gains and losses were recorded in the consolidated statements of operations as follows:
Six months ended June 30, | ||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Cost of revenue |
$ | (2 | ) | $ | 14 | |||
Research and development |
(6 | ) | 109 | |||||
Sales and marketing |
| 34 | ||||||
General and administrative |
(3 | ) | 43 | |||||
|
|
|
|
|||||
$ | (11 | ) | $ | 200 | ||||
|
|
|
|
Note 6:Commitments and contingencies
a. | Lease commitments: |
The Company leases office spaces under non-cancelable operating lease agreements that expire through July 2023. The operating lease for the Companys office space in Israel expires on December 2021 and contains a five-year renewal option, which the Company expects to utilize. The Company recognizes rent expenses on a straight-line basis over the lease term. The Companys net rent expenses were $1,326 and $1,252 for the six months ended June 30, 2020 and 2019 respectively. In 2016, the Company entered into a non-cancelable agreement to sublease a portion of its Israel office space and recognized a sublease income of $303 and $445 for the six months ended June 30, 2020 and 2019, respectively, under operating expenses.
The future minimum lease payments under non-cancelable lease agreements as of June 30, 2020 (unaudited) were as follows:
Remainder of 2020 |
$ | 1,581 | ||
2021 |
3,093 | |||
2022 |
3,080 | |||
2023 |
2,633 | |||
2024 and thereafter |
6,555 | |||
|
|
|||
$ | 16,942 | |||
|
|
b. | Legal contingencies: |
The Company is currently not involved in any material claims or legal proceedings. The Company reviews the status of each legal matter it is involved in, from time to time, in the ordinary course of business and assesses its potential financial exposure.
Note 7:Long term loan and other non-current liabilities
Long-term loan and other long-term liabilities consisted of the following as of:
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Long-term loan less current maturities of long-term loan |
$ | 2,253 | $ | 2,535 | ||||
Contingent consideration |
916 | 2,439 | ||||||
Accrued rent |
472 | 454 | ||||||
Accrual for uncertain tax positions |
184 | 184 | ||||||
Accrued expenses |
145 | | ||||||
|
|
|
|
|||||
$ | 3,970 | $ | 5,612 | |||||
|
|
|
|
F-12
As part of the lease agreement, the lessor agreed to finance an amount of $3,963 out of the total cost of leasehold improvements in the office space. The loan is indexed to the consumer price index and bears an effective interest rate of 4.2%. The loan is paid over a period of ten years and is not subject to financial covenants.
The future payments of long-term loan as of June 30, 2020 (unaudited) were as follows:
Remainder of 2020 |
$ | 252 | ||
2021 |
521 | |||
2022 |
377 | |||
2023 |
378 | |||
2024 and thereafter |
1,233 | |||
|
|
|||
$ | 2,761 | |||
|
|
Note 8: Stock based compensation
The fair value of options was estimated on the grant date based on the following weighted average assumptions for:
Six months ended June 30, | ||||
2020 | 2019 | |||
(unaudited) | ||||
Volatility |
46% | 50% | ||
Expected term in years |
4.42 - 5.56 | 5.56 - 6.11 | ||
Risk-free interest rate |
1.40% | 2.42%-2.59% | ||
Estimated fair value of underlying ordinary shares |
27.9 | 12.8 - 22.64 | ||
Dividend yield |
0% | 0% | ||
|
|
Stock-based compensation costs which include options and restricted share units included in the consolidated statements of operations were as follows:
Six months ended June 30, |
||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Cost of revenue |
$ | 157 | $ | 50 | ||||
Research and development |
2,244 | 1,536 | ||||||
Sales and marketing |
1,079 | 723 | ||||||
General and administrative |
2,344 | 1,653 | ||||||
|
|
|
|
|||||
$ | 5,824 | $ | 3,962 | |||||
|
|
|
|
Note 9: Segment and geographic information
Revenue attributable to the Companys domicile and other geographic areas based on the location of the buyers was as follows:
Six months ended June 30, |
||||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
U.S. |
$ | 43,144 | $ | 27,117 | ||||
Europe |
21,009 | 11,316 | ||||||
Asia Pacific |
9,548 | 6,150 | ||||||
Rest of the world |
6,709 | 4,529 | ||||||
Israel |
870 | 563 | ||||||
|
|
|
|
|||||
$ | 81,280 | $ | 49,675 | |||||
|
|
|
|
F-13
Property and equipment, net by geographical areas was as follows:
June 30, | December 31, | |||||||
2020 | 2019 | |||||||
(unaudited) | ||||||||
Israel |
$ | 5,106 | $ | 4,961 | ||||
U.S. and other |
393 | 360 | ||||||
|
|
|
|
|||||
$ | 5,499 | $ | 5,321 | |||||
|
|
|
|
Note 10: Subsequent events (unaudited)
On August 4, 2020 the Company acquired all of the ownership interests of Sharon Lee Thony Consulting LLC a digital marketing agency for a consideration amount of $1,200 paid in cash.
F-14