Exhibit No.
|
|
Description
|
Fiverr International Ltd.
|
|||
By: |
/s/ Ofer Katz
|
||
Date: May 6, 2021
|
|
Ofer Katz
President and Chief Financial Officer
|
●
|
Massive start to 2021: We kicked off the year with one of the highest Q1 revenue figures reported in our
history, with revenue growth accelerating to 100% y/y
|
●
|
Outperformance across the business: Our key performance metrics outperformed y/y driven by ongoing trends
and execution with active buyers increasing 56% y/y to 3.8 million and continued expansion in both spend per buyer (SPB) and take rate
|
●
|
New data vertical: We launched our ninth vertical to expand our catalog into data related services and
deepen our penetration in this fast growing industry
|
●
|
Fiverr Business: Buyers purchase more frequently and more expensive Gigs on Fiverr Business compared to
the marketplace, and on average spend three times more on the Fiverr platform
|
●
|
Subscriptions and Milestones expansion: Subscriptions is now available in 25 categories, tripling from 8
in Q4’20, and Milestones are now open to all Fiverr community members
|
●
|
Significantly increasing FY’21 guidance: Fiverr expects business momentum to continue and is upgrading
guidance for 2021 from 46-50% to 59-63% revenue growth
|
●
|
Revenue in the first quarter of 2021 was $68.3 million, an increase of 100% year over year.
|
●
|
Active buyers as of March 31, 2021 grew to 3.8 million, compared to 2.5 million as of March 31, 2020, an increase of 56% year over year.
|
●
|
Spend per buyer as of March 31, 2021 reached $216, compared to $177 as of March 31, 2020, an increase of 22% year over year.
|
●
|
Take rate for the quarter ended March 31, 2021 was 27.2%, up from 27.1% for the quarter ended March 31, 2020, an increase of 10 basis points year
over year.
|
●
|
GAAP gross margin in the first quarter of 2021 was 83.1%, an increase of 310 basis points from 80.0% in the first quarter of 2020. Non-GAAP gross
margin in the first quarter of 2021 was 84.1%, an increase of 250 basis points from 81.6% in the first quarter of 2020.
|
●
|
GAAP net loss in the first quarter of 2021 was ($17.8) million, or ($0.49) basic and diluted net loss per share, compared to ($6.2) million, or
($0.19) basic and diluted net loss per share, in the first quarter of 2020. Non-GAAP net loss in the first quarter of 2021 was ($0.3) million, or ($0.01) basic and diluted net loss per share, compared to ($2.6) million, or ($0.08) basic
and diluted net loss per share, in the first quarter of 2020.
|
●
|
Adjusted EBITDA1 in the first quarter of 2021 improved to ($0.7) million, compared to ($2.9)
million in the first quarter of 2020. Adjusted EBITDA margin was (1.0)% in the first quarter of 2021, an improvement of 740 basis points from (8.4%) in the first quarter of 2020.
|
Q2 2021
|
FY 2021
|
|
Revenue
|
$73.0-$75.0 million
|
$302.0-$308.0 million
|
Year over year growth
|
55-59%
|
59-63%
|
Adjusted EBITDA
|
$5.0-$7.0 million
|
$19.5-$24.5
|
March 31,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
183,355
|
$
|
268,030
|
||||
Marketable securities
|
160,540
|
129,372
|
||||||
User funds
|
120,327
|
97,984
|
||||||
Bank deposits
|
90,000
|
90,000
|
||||||
Restricted deposit
|
346
|
346
|
||||||
Other receivables
|
6,549
|
5,418
|
||||||
Total current assets
|
561,117
|
591,150
|
||||||
Marketable securities
|
280,382
|
228,048
|
||||||
Property and equipment, net
|
6,176
|
6,265
|
||||||
Operating lease right of use asset
|
14,875
|
15,611
|
||||||
Intangible assets, net
|
10,520
|
5,884
|
||||||
Goodwill
|
15,844
|
11,240
|
||||||
Restricted deposit
|
2,589
|
2,589
|
||||||
Other non-current assets
|
1,044
|
415
|
||||||
Total assets
|
$
|
892,547
|
$
|
861,202
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
4,728
|
$
|
3,622
|
||||
User accounts
|
112,320
|
92,027
|
||||||
Deferred revenue
|
8,254
|
5,957
|
||||||
Other account payables and accrued expenses
|
50,206
|
40,396
|
||||||
Operating lease liabilities, net
|
3,255
|
3,307
|
||||||
Current maturities of long-term loan
|
530
|
560
|
||||||
Total current liabilities
|
179,293
|
145,869
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
356,950
|
352,034
|
||||||
Operating lease liabilities
|
12,648
|
13,861
|
||||||
Long-term loan and other non-current liabilities
|
2,370
|
4,035
|
||||||
Total long-term liabilities
|
371,968
|
369,930
|
||||||
Total liabilities
|
$
|
551,261
|
$
|
515,799
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
532,466
|
517,444
|
||||||
Accumulated deficit
|
(190,417
|
)
|
(172,573
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(763
|
)
|
532
|
|||||
Total shareholders' equity
|
341,286
|
345,403
|
||||||
Total liabilities and shareholders' equity
|
$
|
892,547
|
$
|
861,202
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
Revenue
|
$
|
68,320
|
$
|
34,150
|
||||
Cost of revenue
|
11,546
|
6,820
|
||||||
Gross profit
|
56,774
|
27,330
|
||||||
Operating expenses:
|
||||||||
Research and development
|
16,873
|
9,974
|
||||||
Sales and marketing
|
42,639
|
18,221
|
||||||
General and administrative
|
11,087
|
5,590
|
||||||
Total operating expenses
|
70,599
|
33,785
|
||||||
Operating loss
|
(13,825
|
)
|
(6,455
|
)
|
||||
Financial income (expenses), net
|
(3,974
|
)
|
331
|
|||||
Loss before income taxes
|
(17,799
|
)
|
(6,124
|
)
|
||||
Income taxes
|
(45
|
)
|
(31
|
)
|
||||
Net loss attributable to ordinary shareholders
|
$
|
(17,844
|
)
|
$
|
(6,155
|
)
|
||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.49
|
)
|
$
|
(0.19
|
)
|
||
Basic and diluted weighted average ordinary shares
|
36,057,885
|
32,076,421
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
Operating Activities
|
||||||||
Net loss
|
$
|
(17,844
|
)
|
$
|
(6,155
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,318
|
965
|
||||||
Amortization of discount of marketable securities
|
1,823
|
(271
|
)
|
|||||
Amortization of discount and issuance costs of convertible notes
|
4,904
|
-
|
||||||
Shared-based compensation
|
10,483
|
2,762
|
||||||
Net income (loss) from exchange rate fluctuations
|
(91
|
)
|
194
|
|||||
Changes in assets and liabilities:
|
||||||||
User funds
|
(22,343
|
)
|
(7,928
|
)
|
||||
Operating lease ROU assets and liabilities, net
|
(529
|
)
|
-
|
|||||
Other receivables
|
(708
|
)
|
448
|
|||||
Trade payables
|
1,090
|
(584
|
)
|
|||||
Deferred revenue
|
2,274
|
1,010
|
||||||
User accounts
|
20,293
|
7,138
|
||||||
Other account payables and accrued expenses
|
4,106
|
2,725
|
||||||
Non-current liabilities
|
(241
|
)
|
(2
|
)
|
||||
Net cash provided by operating activities
|
4,535
|
302
|
||||||
Investing Activities
|
||||||||
Investment in marketable securities
|
(125,998
|
)
|
(36,786
|
)
|
||||
Proceeds from sale of marketable securities
|
39,930
|
37,088
|
||||||
Acquisition of business, net of cash acquired
|
(8,878
|
)
|
-
|
|||||
Purchase of property and equipment
|
(311
|
)
|
(131
|
)
|
||||
Capitalization of internal-use software
|
(142
|
)
|
(285
|
)
|
||||
Other receivables and non-current assets
|
-
|
52
|
||||||
Net cash used in investing activities
|
(95,399
|
)
|
(62
|
)
|
||||
Financing Activities
|
||||||||
Payment of deferred issuance costs related to follow on offering
|
(376
|
)
|
-
|
|||||
Payment of convertible notes deferred issuance costs
|
(34
|
)
|
-
|
|||||
Proceeds from exercise of share options
|
4,788
|
1,948
|
||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
2,322
|
2,272
|
||||||
Repayment of long-term loan
|
(134
|
)
|
(120
|
)
|
||||
Net cash provided by financing activities
|
6,566
|
4,100
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(377
|
)
|
(301
|
)
|
||||
Increase (decrease) in cash and cash equivalents
|
(84,675
|
)
|
4,039
|
|||||
Cash and cash equivalents at the beginning of period
|
268,030
|
24,171
|
||||||
Cash and cash equivalents at the end of period
|
$
|
183,355
|
$
|
28,210
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
Annual active buyers (in thousands)
|
3,812
|
2,450
|
||||||
Annual spend per buyer ($)
|
$
|
216
|
$
|
177
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
GAAP gross profit
|
$
|
56,774
|
$
|
27,330
|
||||
Add:
|
||||||||
Share-based compensation
|
279
|
70
|
||||||
Depreciation and amortization
|
437
|
474
|
||||||
Non-GAAP gross profit
|
$
|
57,490
|
$
|
27,874
|
||||
Non-GAAP gross margin
|
84.1
|
%
|
81.6
|
%
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
GAAP net loss attributable to ordinary shareholders
|
$
|
(17,844
|
)
|
$
|
(6,155
|
)
|
||
Add:
|
||||||||
Depreciation and amortization
|
$
|
1,318
|
$
|
965
|
||||
Share-based compensation
|
10,483
|
2,762
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
1,320
|
(129
|
)
|
|||||
Convertible notes amortization of discount and issuance costs
|
4,904
|
-
|
||||||
Exchange rate income (loss), net
|
(455
|
)
|
-
|
|||||
Non-GAAP net loss
|
$
|
(274
|
)
|
$
|
(2,557
|
)
|
||
Weighted average number of ordinary shares - basic and diluted
|
36,057,885
|
32,076,421
|
||||||
Non-GAAP basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.01
|
)
|
$
|
(0.08
|
)
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
GAAP net loss
|
$
|
(17,844
|
)
|
$
|
(6,155
|
)
|
||
Add:
|
||||||||
Financial expense (income), net
|
$
|
3,974
|
$
|
(331
|
)
|
|||
Income taxes
|
45
|
31
|
||||||
Depreciation and amortization
|
1,318
|
965
|
||||||
Share-based compensation
|
10,483
|
2,762
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
1,320
|
(129
|
)
|
|||||
Adjusted EBITDA
|
$
|
(704
|
)
|
$
|
(2,857
|
)
|
||
Adjusted EBITDA margin
|
(1.0
|
)%
|
(8.4
|
)%
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2021
|
2020
|
|||||||
(Unaudited)
|
||||||||
GAAP research and development
|
$
|
16,873
|
$
|
9,974
|
||||
Less:
|
||||||||
Share-based compensation
|
4,102
|
1,042
|
||||||
Depreciation and amortization
|
187
|
116
|
||||||
Non-GAAP research and development
|
$
|
12,584
|
$
|
8,816
|
||||
GAAP sales and marketing
|
$
|
42,639
|
$
|
18,221
|
||||
Less:
|
||||||||
Share-based compensation
|
2,588
|
527
|
||||||
Depreciation and amortization
|
639
|
330
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
297
|
121
|
||||||
Non-GAAP sales and marketing
|
$
|
39,115
|
$
|
17,243
|
||||
GAAP general and administrative
|
$
|
11,087
|
$
|
5,590
|
||||
Less:
|
||||||||
Share-based compensation
|
3,514
|
1,123
|
||||||
Depreciation and amortization
|
55
|
45
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
1,023
|
(250
|
)
|
|||||
Non-GAAP general and administrative
|
$
|
6,495
|
$
|
4,672
|