Exhibit No.
|
|
Description
|
Fiverr International Ltd.
|
|||
Date: August 5, 2021
|
By: |
/s/ Ofer Katz
|
|
|
|
Ofer Katz
President and Chief Financial Officer
|
● |
Growth exceeded high end of guidance: Revenue grew 60% y/y in Q2 as all metrics surpassed pre-pandemic growth levels
|
● |
Fiverr Business growth: In only three quarters since launch, Fiverr Business now represents 5% of core marketplace business, growing faster than our overall marketplace
|
● |
Launched Seller Plus: Launched a subscription product that’s built around Fiverr’s most engaged sellers, aiming to increase their loyalty and help grow their business on Fiverr
|
● |
New partnerships with Salesforce and Wix: The partnerships will allow these two companies to qualify Fiverr sellers through purpose-built training programs and minimizing the screening and
onboarding friction for them to access this talent
|
● |
Promoted Gigs expansion: After a little over a year, Promoted Gigs reached an important milestone of $1M quarterly ad revenue
|
● |
Providing Q3’21 guidance and updating FY’21 guidance: We are updating our full year guidance based on the incremental trends we have observed since the second half of May. People are traveling
more and taking more vacations and spending less time online as many parts of the world reopen, which has impacted our financial outlook
|
● |
Revenue in the second quarter of 2021 was $75.3 million, an increase of 60% year over year.
|
● |
Active buyers as of June 30, 2021 grew to 4.0 million, compared to 2.8 million as of June 30, 2020, an increase of 43% year over year.
|
● |
Spend per buyer as of June 30, 2021 reached $226, compared to $184 as of June 30, 2020, an increase of 23% year over year.
|
● |
Take rate for the quarter ended June 30, 2021 was 27.8%, up from 27.0% for the quarter ended June 30, 2020, an increase of 80 basis points year over year.
|
● |
GAAP gross margin in the second quarter of 2021 was 83.4%, an increase of 30 basis points from 83.1% in the second quarter of 2020. Non-GAAP gross margin for both the second quarter of 2021 and 2020 was 84.4%.
|
● |
GAAP net loss in the second quarter of 2021 was ($13.3) million, or ($0.37) basic and diluted net loss per share, compared to ($0.1) million, or less than ($0.01) basic and diluted net loss per share, in the second quarter of 2020.
Non-GAAP net income in the second quarter of 2021 was $7.9 million, or $0.22 basic net income per share and $0.19 diluted net income per share, compared to $3.6 million, or $0.11 basic net income per share and $0.10 diluted net income per
share, in the second quarter of 2020.
|
● |
Adjusted EBITDA1 in the second quarter of 2021 improved to $7.4 million, compared to $3.1 million in the second quarter of 2020. Adjusted EBITDA margin was 9.8% in the second
quarter of 2021, an improvement of 310 basis points from 6.7% in the second quarter of 2020.
|
Q3 2021
|
FY 2021
|
|
Revenue
|
$68.0-$72.0 million
|
$280.0-$288.0 million
|
Year over year growth
|
30-38%
|
48-52%
|
Adjusted EBITDA
|
$2.5-$3.5 million
|
$12.0-$14.0 million
|
June 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
146,722
|
$
|
268,030
|
||||
Marketable securities
|
166,117
|
129,372
|
||||||
User funds
|
121,613
|
97,984
|
||||||
Bank deposits
|
129,000
|
90,000
|
||||||
Restricted deposit
|
346
|
346
|
||||||
Other receivables
|
7,667
|
5,418
|
||||||
Total current assets
|
571,465
|
591,150
|
||||||
Marketable securities
|
274,863
|
228,048
|
||||||
Property and equipment, net
|
6,367
|
6,265
|
||||||
Operating lease right of use asset
|
14,136
|
15,611
|
||||||
Intangible assets, net
|
9,767
|
5,884
|
||||||
Goodwill
|
15,900
|
11,240
|
||||||
Restricted deposit
|
2,589
|
2,589
|
||||||
Other non-current assets
|
528
|
415
|
||||||
Total assets
|
$
|
895,615
|
$
|
861,202
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
3,962
|
$
|
3,622
|
||||
User accounts
|
113,723
|
92,027
|
||||||
Deferred revenue
|
8,375
|
5,957
|
||||||
Other account payables and accrued expenses
|
43,591
|
40,396
|
||||||
Operating lease liabilities, net
|
3,340
|
3,307
|
||||||
Current maturities of long-term loan
|
507
|
560
|
||||||
Total current liabilities
|
173,498
|
145,869
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
361,923
|
352,034
|
||||||
Operating lease liabilities
|
12,096
|
13,861
|
||||||
Long-term loan and other non-current liabilities
|
2,348
|
4,035
|
||||||
Total long-term liabilities
|
376,367
|
369,930
|
||||||
Total liabilities
|
$
|
549,865
|
$
|
515,799
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
549,372
|
517,444
|
||||||
Accumulated deficit
|
(203,716
|
)
|
(172,573
|
)
|
||||
Accumulated other comprehensive income
|
94
|
532
|
||||||
Total shareholders' equity
|
345,750
|
345,403
|
||||||
Total liabilities and shareholders' equity
|
$
|
895,615
|
$
|
861,202
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$
|
75,263
|
$
|
47,130
|
$
|
143,583
|
$
|
81,280
|
||||||||
Cost of revenue
|
12,528
|
7,957
|
24,074
|
14,777
|
||||||||||||
Gross profit
|
62,735
|
39,173
|
119,509
|
66,503
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
20,106
|
10,533
|
36,979
|
20,507
|
||||||||||||
Sales and marketing
|
38,184
|
23,207
|
80,823
|
41,428
|
||||||||||||
General and administrative
|
12,789
|
6,031
|
23,876
|
11,621
|
||||||||||||
Total operating expenses
|
71,079
|
39,771
|
141,678
|
73,556
|
||||||||||||
Operating loss
|
(8,344
|
)
|
(598
|
)
|
(22,169
|
)
|
(7,053
|
)
|
||||||||
Financial income (expenses), net
|
(4,944
|
)
|
491
|
(8,918
|
)
|
822
|
||||||||||
Loss before income taxes
|
(13,288
|
)
|
(107
|
)
|
(31,087
|
)
|
(6,231
|
)
|
||||||||
Income taxes
|
(11
|
)
|
(17
|
)
|
(56
|
)
|
(48
|
)
|
||||||||
Net loss attributable to ordinary shareholders
|
$
|
(13,299
|
)
|
$
|
(124
|
)
|
$
|
(31,143
|
)
|
$
|
(6,279
|
)
|
||||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.37
|
)
|
(*
|
)
|
$
|
(0.87
|
)
|
$
|
(0.19
|
)
|
|||||
Basic and diluted weighted average ordinary shares
|
36,338,172
|
33,172,593
|
35,988,608
|
32,484,425
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating Activities
|
||||||||||||||||
Net loss
|
(13,299
|
)
|
(124
|
)
|
(31,143
|
)
|
(6,279
|
)
|
||||||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,373
|
1,016
|
2,691
|
1,981
|
||||||||||||
Amortization of discount of marketable securities
|
1,658
|
(66
|
)
|
3,481
|
(337
|
)
|
||||||||||
Amortization of discount and issuance costs of convertible notes
|
4,973
|
-
|
9,877
|
-
|
||||||||||||
Shared-based compensation
|
13,174
|
3,062
|
23,657
|
5,824
|
||||||||||||
Net income from exchange rate fluctuations
|
393
|
19
|
302
|
213
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
(1,286
|
)
|
(20,737
|
)
|
(23,629
|
)
|
(28,665
|
)
|
||||||||
Operating lease ROU assets and liabilities, net
|
272
|
-
|
(257
|
)
|
-
|
|||||||||||
Other receivables
|
(559
|
)
|
(335
|
)
|
(1,267
|
)
|
113
|
|||||||||
Trade payables
|
(837
|
)
|
2,764
|
253
|
2,180
|
|||||||||||
Deferred revenue
|
121
|
796
|
2,395
|
1,806
|
||||||||||||
User accounts
|
1,403
|
19,782
|
21,696
|
26,920
|
||||||||||||
Other account payables and accrued expenses
|
8,630
|
857
|
12,736
|
3,582
|
||||||||||||
Payment of contingent consideration
|
(507
|
)
|
(1,960
|
)
|
(507
|
)
|
(1,960
|
)
|
||||||||
Non-current liabilities
|
6
|
164
|
(235
|
)
|
162
|
|||||||||||
Net cash provided by operating activities
|
15,515
|
5,238
|
20,050
|
5,540
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(40,833
|
)
|
(135,036
|
)
|
(166,831
|
)
|
(171,822
|
)
|
||||||||
Proceeds from sale of marketable securities
|
39,065
|
113,451
|
78,995
|
150,539
|
||||||||||||
Bank deposits
|
(39,000
|
)
|
(15,000
|
)
|
(39,000
|
)
|
(15,000
|
)
|
||||||||
Acquisition of business, net of cash acquired
|
(410
|
)
|
-
|
(9,288
|
)
|
-
|
||||||||||
Purchase of property and equipment
|
(389
|
)
|
(406
|
)
|
(700
|
)
|
(537
|
)
|
||||||||
Capitalization of internal-use software
|
(180
|
)
|
(166
|
)
|
(322
|
)
|
(451
|
)
|
||||||||
Other receivables and non-current assets
|
-
|
2
|
-
|
54
|
||||||||||||
Net cash used in investing activities
|
(41,747
|
)
|
(37,155
|
)
|
(137,146
|
)
|
(37,217
|
)
|
||||||||
Financing Activities
|
||||||||||||||||
Proceeds from follow on offering, net
|
-
|
130,670
|
-
|
130,670
|
||||||||||||
Payment of deferred issuance costs related to follow on offering
|
(5
|
)
|
-
|
(381
|
)
|
-
|
||||||||||
Payment of convertible notes deferred issuance costs
|
-
|
-
|
(34
|
)
|
-
|
|||||||||||
Payment of contingent consideration
|
(1,105
|
)
|
(2,040
|
)
|
(1,105
|
)
|
(2,040
|
)
|
||||||||
Proceeds from exercise of share options
|
1,563
|
2,704
|
6,351
|
4,652
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
(10,951
|
)
|
(16
|
)
|
(8,629
|
)
|
2,256
|
|||||||||
Repayment of long-term loan
|
(139
|
)
|
(124
|
)
|
(273
|
)
|
(244
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
(10,637
|
)
|
131,194
|
(4,071
|
)
|
135,294
|
||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
236
|
55
|
(141
|
)
|
(246
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
(36,633
|
)
|
99,332
|
(121,308
|
)
|
103,371
|
||||||||||
Cash and cash equivalents at the beginning of period
|
183,355
|
28,210
|
268,030
|
24,171
|
||||||||||||
Cash and cash equivalents at the end of period
|
146,722
|
127,542
|
146,722
|
127,542
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2021
|
2020
|
|||||||
Annual active buyers (in thousands)
|
3,998
|
2,792
|
||||||
Annual spend per buyer ($)
|
$
|
226
|
$
|
184
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP gross profit
|
$
|
62,735
|
$
|
39,173
|
$
|
119,509
|
$
|
66,503
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
338
|
87
|
617
|
157
|
||||||||||||
Depreciation and amortization
|
440
|
499
|
877
|
973
|
||||||||||||
Non-GAAP gross profit
|
$
|
63,513
|
$
|
39,759
|
$
|
121,003
|
$
|
67,633
|
||||||||
Non-GAAP gross margin
|
84.4
|
%
|
84.4
|
%
|
84.3
|
%
|
83.2
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net loss attributable to ordinary shareholders
|
$
|
(13,299
|
)
|
$
|
(124
|
)
|
$
|
(31,143
|
)
|
$
|
(6,279
|
)
|
||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
$
|
1,373
|
$
|
1,016
|
$
|
2,691
|
$
|
1,981
|
||||||||
Share-based compensation
|
13,174
|
3,062
|
23,657
|
5,824
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
1,201
|
(337
|
)
|
2,521
|
(466
|
)
|
||||||||||
Convertible notes amortization of discount and issuance costs
|
4,973
|
-
|
9,877
|
-
|
||||||||||||
Exchange rate loss (income), net
|
432
|
-
|
(23
|
)
|
-
|
|||||||||||
Non-GAAP net income
|
$
|
7,854
|
$
|
3,617
|
$
|
7,580
|
$
|
1,060
|
||||||||
Weighted average number of ordinary shares - basic
|
$
|
36,338,172
|
$
|
33,172,593
|
$
|
35,988,608
|
$
|
32,484,425
|
||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
0.22
|
0.11
|
0.21
|
0.03
|
||||||||||||
Weighted average number of ordinary shares - diluted
|
$
|
40,921,663
|
$
|
36,053,713
|
$
|
40,854,045
|
$
|
34,715,990
|
||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.19
|
$
|
0.10
|
$
|
0.19
|
$
|
0.03
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net loss
|
$
|
(13,299
|
)
|
$
|
(124
|
)
|
$
|
(31,143
|
)
|
$
|
(6,279
|
)
|
||||
Add:
|
||||||||||||||||
Financial expense (income), net
|
$
|
4,944
|
$
|
(491
|
)
|
$
|
8,918
|
$
|
(822
|
)
|
||||||
Income taxes
|
11
|
17
|
56
|
48
|
||||||||||||
Depreciation and amortization
|
1,373
|
1,016
|
2,691
|
1,981
|
||||||||||||
Share-based compensation
|
13,174
|
3,062
|
23,657
|
5,824
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
1,201
|
(337
|
)
|
2,521
|
(466
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
7,404
|
$
|
3,143
|
$
|
6,700
|
$
|
286
|
||||||||
Adjusted EBITDA margin
|
9.8
|
%
|
6.7
|
%
|
4.7
|
%
|
0.4
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP research and development
|
$
|
20,106
|
$
|
10,533
|
$
|
36,979
|
$
|
20,507
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
4,909
|
1,202
|
9,011
|
2,244
|
||||||||||||
Depreciation and amortization
|
190
|
130
|
377
|
246
|
||||||||||||
Non-GAAP research and development
|
$
|
15,007
|
$
|
9,201
|
$
|
27,591
|
$
|
18,017
|
||||||||
GAAP sales and marketing
|
$
|
38,184
|
$
|
23,207
|
$
|
80,823
|
$
|
41,428
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
3,457
|
552
|
6,045
|
1,079
|
||||||||||||
Depreciation and amortization
|
686
|
338
|
1,325
|
668
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
398
|
-
|
695
|
121
|
||||||||||||
Non-GAAP sales and marketing
|
$
|
33,643
|
$
|
22,317
|
$
|
72,758
|
$
|
39,560
|
||||||||
GAAP general and administrative
|
$
|
12,789
|
$
|
6,031
|
$
|
23,876
|
$
|
11,621
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
4,470
|
1,221
|
7,984
|
2,344
|
||||||||||||
Depreciation and amortization
|
57
|
49
|
112
|
94
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
803
|
(337
|
)
|
1,826
|
(587
|
)
|
||||||||||
Non-GAAP general and administrative
|
$
|
7,459
|
$
|
5,098
|
$
|
13,954
|
$
|
9,770
|