Exhibit No.
|
|
Description
|
|
Fiverr International Ltd.
|
|
Date: February 17, 2022
|
|
By: /s/ Ofer Katz
Ofer Katz
Chief Financial Officer
|
● |
Strong finish to 2021: We concluded another year of robust growth with revenue increasing 57% y/y, or 178% over two years
|
● |
Strong retention trends: For a second year in a row, all older cohorts, those who joined on or before 2018, retained over 110% of revenue from previous year. Newer cohorts also experienced stronger
retention trends compared to a historical cohort at a similar life stage
|
● |
Launch of Fiverr Inspire: We launched a brand new browsing experience for buyers to find freelancers through their past projects and deliveries
|
● |
Provided both Q1’22 and FY22 guidance: We continue to provide both quarterly and annual guidance on a consistent basis, underscoring the visibility of our business and the confidence of our
execution capabilities
|
● |
Revenue in the fourth quarter of 2021 was $79.8 million, an increase of 43% year over year.
|
● |
Active buyers as of December 31, 2021 grew to 4.2 million, compared to 3.4 million as of December 31, 2020, an increase of 23% year over year.
|
● |
Spend per buyer as of December 31, 2021 reached $242, compared to $205 as of December 31, 2020, an increase of 18% year over year.
|
● |
Take rate for the quarter ended December 31, 2021 was 29.2%, up from 27.1% for the quarter ended December 31, 2020, an increase of 210 basis points year over year.
|
● |
GAAP gross margin in the fourth quarter of 2021 was 80.9%, a decrease of 170 basis points from 82.6% in the fourth quarter of 2020. Non-GAAP gross margin in the fourth quarter of 2021 was 83.4%, a decrease of 50 basis points from 83.9%
in the fourth quarter of 2020.
|
● |
GAAP net loss in the fourth quarter of 2021 was ($19.5) million, or ($0.53) basic and diluted net loss per share, compared to ($8.1) million, or ($0.23) basic and diluted net loss per share, in the fourth quarter of 2020. Non-GAAP net
income in the fourth quarter of 2021 was $9.2 million, or $0.25 basic net income per share and $0.22 diluted net income per share, compared to $4.8 million, or $0.13 basic net income per share and $0.12 diluted net income per share, in the
fourth quarter of 2020.
|
● |
Adjusted EBITDA1 in the fourth quarter of 2021 improved to $8.9 million, compared to $4.6 million in the fourth quarter of 2020. Adjusted EBITDA margin was 11.1% in the fourth quarter
of 2021, an improvement of 280 basis points from 8.3% in the fourth quarter of 2020.
|
● |
Revenue in 2021 was $297.7 million, an increase of 57% year over year.
|
● |
GAAP gross margin in 2021 was 82.6%, an increase of 10 basis points from 82.5% in 2020. Non-GAAP gross margin in 2021 was 84.1%, an increase of 40 basis points from 83.7% in 2020.
|
● |
GAAP net loss in 2021 was ($65.0) million, or ($1.81) net loss per share, compared to a net loss of (14.8) million, or ($0.46) net loss per share, in 2020. Non-GAAP net income in 2021 was $24.5 million, or $0.68 and $0.60 basic and
diluted net income per share, respectively, compared to a $10.4 million, or $0.32 and $0.29 basic and diluted net income per share, in 2020.
|
● |
Adjusted EBITDA in 2021 improved to $22.9 million, compared to $9.1 million in 2020. Adjusted EBITDA margin was 7.7% in 2021, an improvement of 290 basis points from 4.8% in 2020.
|
Q1 2022
|
FY 2022
|
|
Revenue
|
$85.0 - $87.0 million
|
$373.0 - $379.0 million
|
Year over year growth
|
24% - 27% y/y
|
25% - 27% y/y
|
Adjusted EBITDA
|
$1.5 - $3.5 million
|
$27.0 - $33.0 million
|
December 31,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
71,151
|
$
|
268,030
|
||||
Restricted cash
|
2,919
|
-
|
||||||
Marketable securities
|
118,150
|
129,372
|
||||||
User funds
|
127,713
|
97,984
|
||||||
Bank deposits
|
134,000
|
90,000
|
||||||
Restricted deposit
|
35
|
346
|
||||||
Other receivables
|
14,250
|
5,418
|
||||||
Total current assets
|
468,218
|
591,150
|
||||||
Marketable securities
|
317,524
|
228,048
|
||||||
Property and equipment, net
|
6,555
|
6,265
|
||||||
Operating lease right of use asset
|
11,727
|
15,611
|
||||||
Intangible assets, net
|
49,221
|
5,884
|
||||||
Goodwill
|
77,270
|
11,240
|
||||||
Restricted deposit
|
15
|
2,589
|
||||||
Other non-current assets
|
1,040
|
415
|
||||||
Total assets
|
$
|
931,570
|
$
|
861,202
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
8,699
|
$
|
3,622
|
||||
User accounts
|
118,616
|
92,027
|
||||||
Deferred revenue
|
12,145
|
5,957
|
||||||
Other account payables and accrued expenses
|
44,260
|
40,396
|
||||||
Operating lease liabilities, net
|
3,055
|
3,307
|
||||||
Current maturities of long-term loan
|
2,269
|
560
|
||||||
Total current liabilities
|
189,044
|
145,869
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
372,076
|
352,034
|
||||||
Operating lease liabilities
|
10,483
|
13,861
|
||||||
Long-term loan and other non-current liabilities
|
13,099
|
4,035
|
||||||
Total long-term liabilities
|
395,658
|
369,930
|
||||||
Total liabilities
|
$
|
584,702
|
$
|
515,799
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
585,548
|
517,444
|
||||||
Accumulated deficit
|
(237,585
|
)
|
(172,573
|
)
|
||||
Accumulated other comprehensive income
|
(1,095
|
)
|
532
|
|||||
Total shareholders' equity
|
346,868
|
345,403
|
||||||
Total liabilities and shareholders' equity
|
$
|
931,570
|
$
|
861,202
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Revenue
|
$
|
79,755
|
$
|
55,885
|
$
|
297,662
|
$
|
189,510
|
||||||||
Cost of revenue
|
15,213
|
9,703
|
51,723
|
33,188
|
||||||||||||
Gross profit
|
64,542
|
46,182
|
245,939
|
156,322
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
21,829
|
13,570
|
79,298
|
45,719
|
||||||||||||
Sales and marketing
|
40,244
|
27,403
|
159,365
|
94,379
|
||||||||||||
General and administrative
|
16,345
|
8,983
|
52,616
|
28,034
|
||||||||||||
Total operating expenses
|
78,418
|
49,956
|
291,279
|
168,132
|
||||||||||||
Operating loss
|
(13,876
|
)
|
(3,774
|
)
|
(45,340
|
)
|
(11,810
|
)
|
||||||||
Financial expenses, net
|
(5,636
|
)
|
(4,192
|
)
|
(19,513
|
)
|
(2,800
|
)
|
||||||||
Loss before income taxes
|
(19,512
|
)
|
(7,966
|
)
|
(64,853
|
)
|
(14,610
|
)
|
||||||||
Income taxes
|
(8
|
)
|
(111
|
)
|
(159
|
)
|
(200
|
)
|
||||||||
Net loss attributable to ordinary shareholders
|
$
|
(19,520
|
)
|
$
|
(8,077
|
)
|
$
|
(65,012
|
)
|
$
|
(14,810
|
)
|
||||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.53
|
)
|
$
|
(0.23
|
)
|
$
|
(1.81
|
)
|
$
|
(0.46
|
)
|
||||
Basic and diluted weighted average ordinary shares
|
36,666,637
|
35,643,919
|
35,955,014
|
32,323,636
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Operating Activities
|
||||||||||||||||
Net loss
|
(19,520
|
)
|
(8,077
|
)
|
(65,012
|
)
|
(14,810
|
)
|
||||||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
2,772
|
1,227
|
6,876
|
4,338
|
||||||||||||
Loss from disposal of property plant and equipment, net
|
19
|
-
|
(13
|
)
|
||||||||||||
Amortization of discount of marketable securities
|
2,287
|
933
|
7,903
|
1,091
|
||||||||||||
Amortization of discount and issuance costs of convertible notes
|
5,112
|
4,036
|
20,029
|
4,036
|
||||||||||||
Shared-based compensation
|
16,646
|
6,235
|
55,407
|
15,815
|
||||||||||||
Net loss (gain) from exchange rate fluctuations
|
(86
|
)
|
(987
|
)
|
242
|
(1,076
|
)
|
|||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
(967
|
)
|
(4,831
|
)
|
(29,729
|
)
|
(42,039
|
)
|
||||||||
Operating lease ROU assets and liabilities, net
|
424
|
1,068
|
253
|
1,068
|
||||||||||||
Other receivables
|
(3,909
|
)
|
(1,446
|
)
|
(6,240
|
)
|
(1,777
|
)
|
||||||||
Trade payables
|
4,052
|
(2,404
|
)
|
4,667
|
(127
|
)
|
||||||||||
Deferred revenue
|
990
|
120
|
4,123
|
2,680
|
||||||||||||
User accounts
|
445
|
4,653
|
26,589
|
39,014
|
||||||||||||
Account payable, accrued expenses and other
|
(20
|
)
|
4,251
|
13,449
|
10,882
|
|||||||||||
Payment of contingent consideration
|
-
|
-
|
(507
|
)
|
(1,960
|
)
|
||||||||||
Net cash provided by operating activities
|
8,245
|
4,778
|
38,037
|
17,135
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(46,512
|
)
|
(235,229
|
)
|
(282,450
|
)
|
(431,176
|
)
|
||||||||
Proceeds from sale of marketable securities
|
49,437
|
25,800
|
193,757
|
183,190
|
||||||||||||
Bank and restricted deposits
|
2,885
|
(49,443
|
)
|
(41,115
|
)
|
(74,443
|
)
|
|||||||||
Acquisition of business, net of cash acquired
|
(87,796
|
)
|
-
|
(97,084
|
)
|
-
|
||||||||||
Acquisition of intangible asset
|
-
|
-
|
-
|
(1,230
|
)
|
|||||||||||
Purchase of property and equipment
|
(330
|
)
|
(1,041
|
)
|
(1,684
|
)
|
(2,094
|
)
|
||||||||
Capitalization of internal-use software
|
(322
|
)
|
(64
|
)
|
(894
|
)
|
(711
|
)
|
||||||||
Other receivables and non-current assets
|
-
|
39
|
-
|
107
|
||||||||||||
Net cash used in investing activities
|
(82,638
|
)
|
(259,938
|
)
|
(229,470
|
)
|
(326,357
|
)
|
||||||||
Financing Activities
|
||||||||||||||||
Proceeds from follow on offering, net
|
-
|
(40
|
)
|
-
|
129,853
|
|||||||||||
Deferred issuance cost
|
381
|
-
|
-
|
-
|
||||||||||||
Proceeds from issuance of convertible notes, net
|
-
|
447,264
|
(34
|
)
|
447,264
|
|||||||||||
Purchase of capped call
|
-
|
(43,240
|
)
|
-
|
(43,240
|
)
|
||||||||||
Payment of contingent consideration
|
-
|
-
|
(1,105
|
)
|
(2,040
|
)
|
||||||||||
Proceeds from exercise of share options
|
1,028
|
2,696
|
8,294
|
9,189
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
1,374 |
9,528 |
(8,987 |
) |
11,311 |
|||||||||||
Repayment of long-term loan
|
(149
|
)
|
(152
|
)
|
(565
|
)
|
(524
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
2,634
|
416,056
|
(2,397
|
)
|
551,813
|
|||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
188
|
1,170
|
(130
|
)
|
1,268
|
|||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
(71,571
|
)
|
162,066
|
(193,960
|
)
|
243,859
|
||||||||||
Cash and cash equivalents at the beginning of period
|
145,641
|
105,964
|
268,030
|
24,171
|
||||||||||||
Cash, cash equivalents and restricted cash at the end of period
|
74,070
|
268,030
|
74,070
|
268,030
|
Twelve Months Ended
|
||||||||
December 31,
|
||||||||
2021
|
2020
|
|||||||
Annual active buyers (in thousands)
|
4,217
|
3,418
|
||||||
Annual spend per buyer ($)
|
$
|
242
|
$
|
205
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
GAAP gross profit
|
$
|
64,542
|
$
|
46,182
|
$
|
245,939
|
$
|
156,322
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
447
|
172
|
1,436
|
384
|
||||||||||||
Depreciation and amortization
|
1,548
|
506
|
2,879
|
1,962
|
||||||||||||
Non-GAAP gross profit
|
$
|
66,537
|
$
|
46,860
|
$
|
250,254
|
$
|
158,668
|
||||||||
Non-GAAP gross margin
|
83.4
|
%
|
83.9
|
%
|
84.1
|
%
|
83.7
|
%
|
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME AND NET INCOME PER SHARE
(in thousands, except share and per share data)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
GAAP net loss attributable to ordinary shareholders
|
$
|
(19,520
|
)
|
$
|
(8,077
|
)
|
$
|
(65,012
|
)
|
$
|
(14,810
|
)
|
||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
$
|
2,772
|
$
|
1,227
|
$
|
6,876
|
$
|
4,338
|
||||||||
Share-based compensation
|
16,646
|
6,235
|
55,407
|
15,815
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
3,338
|
932
|
5,914
|
768
|
||||||||||||
Convertible notes amortization of discount and issuance costs
|
5,112
|
4,036
|
20,029
|
4,036
|
||||||||||||
Exchange rate loss, net
|
896
|
416
|
1,273
|
262
|
||||||||||||
Non-GAAP net income
|
$
|
9,244
|
$
|
4,769
|
$
|
24,487
|
$
|
10,409
|
||||||||
Weighted average number of ordinary shares - basic
|
36,666,637
|
35,643,919
|
35,955,014
|
32,323,636
|
||||||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
0.25
|
0.13
|
0.68
|
0.32
|
||||||||||||
Weighted average number of ordinary shares - diluted
|
41,231,973
|
41,176,573
|
40,883,007
|
35,607,317
|
||||||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.22
|
$
|
0.12
|
$
|
0.60
|
$
|
0.29
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
GAAP net loss
|
$
|
(19,520
|
)
|
$
|
(8,077
|
)
|
$
|
(65,012
|
)
|
$
|
(14,810
|
)
|
||||
Add:
|
||||||||||||||||
Financial expense, net
|
$
|
5,636
|
$
|
4,192
|
$
|
19,513
|
$
|
2,800
|
||||||||
Income taxes
|
8
|
111
|
159
|
200
|
||||||||||||
Depreciation and amortization
|
2,772
|
1,227
|
6,876
|
4,338
|
||||||||||||
Share-based compensation
|
16,646
|
6,235
|
55,407
|
15,815
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
3,338
|
932
|
5,914
|
768
|
||||||||||||
Adjusted EBITDA
|
$
|
8,880
|
$
|
4,620
|
$
|
22,857
|
$
|
9,111
|
||||||||
Adjusted EBITDA margin
|
11.1
|
%
|
8.3
|
%
|
7.7
|
%
|
4.8
|
%
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
GAAP research and development
|
$
|
21,829
|
$
|
13,570
|
$
|
79,298
|
45,719
|
|||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
5,750
|
2,331
|
20,008
|
5,842
|
||||||||||||
Depreciation and amortization
|
204
|
156
|
786
|
551
|
||||||||||||
Non-GAAP research and development
|
$
|
15,875
|
$
|
11,083
|
$
|
58,504
|
$
|
39,326
|
||||||||
GAAP sales and marketing
|
$
|
40,244
|
$
|
27,403
|
$
|
159,365
|
$
|
94,379
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
4,296
|
1,196
|
14,106
|
3,084
|
||||||||||||
Depreciation and amortization
|
957
|
513
|
2,977
|
1,625
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
402
|
-
|
1,499
|
121
|
||||||||||||
Non-GAAP sales and marketing
|
$
|
34,589
|
$
|
25,694
|
$
|
140,783
|
$
|
89,549
|
||||||||
GAAP general and administrative
|
$
|
16,345
|
$
|
8,983
|
$
|
52,616
|
$
|
28,034
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
6,153
|
2,536
|
19,857
|
6,505
|
||||||||||||
Depreciation and amortization
|
63
|
52
|
234
|
200
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
2,936
|
932
|
4,415
|
647
|
||||||||||||
Non-GAAP general and administrative
|
$
|
7,193
|
$
|
5,463
|
$
|
28,110
|
$
|
20,682
|