Exhibit No.
|
|
Description
|
Fiverr International Ltd.
|
|
Date: August 4, 2022
|
By: /s/ Ofer Katz
Ofer Katz
President and Chief Financial Officer
|
● |
Q2 Results demonstrated solid Adjusted EBITDA. Revenue grew 13% y/y to $85 million as SMB spending grew more cautious. We delivered solid Adjusted EBITDA of $4.6 million, or 5.4% in Adjusted
EBITDA margin, as a result of strong execution and disciplined expense management.
|
● |
Strong and resilient growth in SPB. Spend per buyer increased 14% y/y to $259 with continued expansion of wallet share especially among our larger customers. Buyers with annual spend of over $10K
grew over 60% y/y.
|
● |
Innovations to unlock larger projects and longer engagement. We rolled out project briefing capabilities to allow buyers to describe projects with complex scope in a structured way. We continued
to expand Subscriptions on our marketplace, especially in digital marketing categories, as buyers place recurring orders to engage with sellers for longer duration.
|
● |
Strengthen growth and profitability profile. Post the second quarter, we took steps to recalibrate our spending priorities, resulting in a workforce reduction of approximately 60 people across our
offices. The streamlined cost structure, together with a strong balance sheet, provides us with financial strength to build for long-term success.
|
● |
Guidance update. Our updated revenue guidance reflects the increased macro headwinds on SMB spending as reflected in our second quarter results. We are increasing our Adjusted EBITDA expectations
based on the steps we took to streamline costs and recalibrate investment spending. We are committed to delivering continued EBITDA expansion and growing towards our long-term margin target.
|
● |
Revenue in the second quarter of 2022 was $85.0 million, an increase of 13% year over year.
|
● |
Active buyers as of June 30, 2022 grew to 4.2 million, compared to 4.0 million as of June 30, 2021, an increase of 6% year over year.
|
● |
Spend per buyer as of June 30, 2022 reached $259, compared to $226 as of June 30, 2021, an increase of 14% year over year.
|
● |
Take rate for the period ended June 30, 2022 was 29.8%, up from 27.8% for the period ended June 30, 2021, an increase of 200 basis points year over year.
|
● |
GAAP gross margin in the second quarter of 2022 was 79.4%, a decrease of 400 basis points from 83.4% in the second quarter of 2021. Non-GAAP gross margin1 in the second quarter of 2022 was 82.7%, a decrease of 170 basis points
from 84.4% in the second quarter of 2021.
|
● |
GAAP net loss in the second quarter of 2022 was ($41.9) million, or ($1.13) basic and diluted net loss per share, compared to ($13.3) million, or ($0.37) basic and diluted net loss per share, in the second quarter of 2021. Non-GAAP net
income1 in the second quarter of 2022 was $4.9 million, or $0.13 basic net income per share and $0.12 diluted non-GAAP net income per share, compared to $0.22 basic net income per share and $0.19 diluted non-GAAP net income per
share, in the second quarter of 2021.
|
● |
Adjusted EBITDA1 in the second quarter of 2022 was $4.6 million, compared to $7.4 million in the second quarter of 2021. Adjusted EBITDA margin1 was 5.4% in the second
quarter of 2022, compared to 9.8% in the second quarter of 2021.
|
Q3 2022
|
FY 2022
|
|
Revenue
|
$80.5 - $82.5 million
|
$332.0 - $340.0 million
|
Year over year growth
|
8%-11% y/y
|
12%-14% y/y
|
Adjusted EBITDA
|
$5.0 - $6.0 million
|
$19.5 - $21.5 million
|
June 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
98,122
|
$
|
71,151
|
||||
Restricted cash
|
-
|
2,919
|
||||||
Marketable securities
|
209,060
|
118,150
|
||||||
User funds
|
142,575
|
127,713
|
||||||
Bank deposits
|
110,000
|
134,000
|
||||||
Restricted deposit
|
1,172
|
35
|
||||||
Other receivables
|
16,095
|
14,250
|
||||||
Total current assets
|
577,024
|
468,218
|
||||||
Marketable securities
|
221,136
|
317,524
|
||||||
Property and equipment, net
|
6,253
|
6,555
|
||||||
Operating lease right of use asset, net
|
10,612
|
11,727
|
||||||
Intangible assets, net
|
17,624
|
49,221
|
||||||
Goodwill
|
77,270
|
77,270
|
||||||
Other non-current assets
|
2,113
|
1,055
|
||||||
Total assets
|
$
|
912,032
|
$
|
931,570
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
3,957
|
$
|
8,699
|
||||
User accounts
|
132,442
|
118,616
|
||||||
Deferred revenue
|
12,291
|
12,145
|
||||||
Other account payables and accrued expenses
|
62,022
|
44,260
|
||||||
Operating lease liabilities, net
|
3,140
|
3,055
|
||||||
Current maturities of long-term loan
|
-
|
2,269
|
||||||
Total current liabilities
|
213,852
|
189,044
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
451,499
|
372,076
|
||||||
Operating lease liabilities
|
7,853
|
10,483
|
||||||
Long-term loan and other non-current liabilities
|
1,057
|
13,099
|
||||||
Total long-term liabilities
|
460,409
|
395,658
|
||||||
Total liabilities
|
$
|
674,261
|
$
|
584,702
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
527,494
|
585,548
|
||||||
Accumulated deficit
|
(275,390
|
)
|
(237,585
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(14,333
|
)
|
(1,095
|
)
|
||||
Total shareholders' equity
|
237,771
|
346,868
|
||||||
Total liabilities and shareholders' equity
|
$
|
912,032
|
$
|
931,570
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$
|
85,010
|
$
|
75,263
|
$
|
171,695
|
$
|
143,583
|
||||||||
Cost of revenue
|
17,526
|
12,528
|
34,503
|
24,074
|
||||||||||||
Gross profit
|
67,484
|
62,735
|
137,192
|
119,509
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
24,523
|
20,106
|
48,297
|
36,979
|
||||||||||||
Sales and marketing
|
44,325
|
38,184
|
92,192
|
80,823
|
||||||||||||
General and administrative
|
13,658
|
12,789
|
28,910
|
23,876
|
||||||||||||
Impairment of intangible assets
|
27,629
|
-
|
27,629
|
-
|
||||||||||||
Total operating expenses
|
110,135
|
71,079
|
197,028
|
141,678
|
||||||||||||
Operating loss
|
(42,651
|
)
|
(8,344
|
)
|
(59,836
|
)
|
(22,169
|
)
|
||||||||
Financial income (expenses), net
|
841
|
(4,944
|
)
|
1,071
|
(8,918
|
)
|
||||||||||
Loss before income taxes
|
(41,810
|
)
|
(13,288
|
)
|
(58,765
|
)
|
(31,087
|
)
|
||||||||
Income taxes
|
(53
|
)
|
(11
|
)
|
(73
|
)
|
(56
|
)
|
||||||||
Net loss attributable to ordinary shareholders
|
$
|
(41,863
|
)
|
$
|
(13,299
|
)
|
$
|
(58,838
|
)
|
$
|
(31,143
|
)
|
||||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(1.13
|
)
|
$
|
(0.37
|
)
|
$
|
(1.60
|
)
|
$
|
(0.87
|
)
|
||||
Basic and diluted weighted average ordinary shares
|
37,027,317
|
36,338,172
|
36,846,989
|
35,988,608
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating Activities
|
||||||||||||||||
Net loss
|
(41,863
|
)
|
(13,299
|
)
|
(58,838
|
)
|
(31,143
|
)
|
||||||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
3,142
|
1,373
|
6,252
|
2,691
|
||||||||||||
Loss from disposal of property and equipment
|
(12
|
)
|
-
|
(12
|
)
|
-
|
||||||||||
Amortization of premium and discount of marketable securities, net
|
1,997
|
1,658
|
3,684
|
3,481
|
||||||||||||
Amortization of discount and issuance costs of convertible notes
|
631
|
4,973
|
1,262
|
9,877
|
||||||||||||
Shared-based compensation
|
19,114
|
13,174
|
37,117
|
23,657
|
||||||||||||
Net Gain/(Loss) from exchange rate fluctuations
|
314
|
393
|
171
|
302
|
||||||||||||
Impairment of intangible assets
|
27,629
|
-
|
27,629
|
-
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
4,441
|
(1,286
|
)
|
(14,862
|
)
|
(23,629
|
)
|
|||||||||
Operating lease ROU assets and liabilities, net
|
(1,101
|
)
|
272
|
(1,430
|
)
|
(257
|
)
|
|||||||||
Other receivables
|
(2,677
|
)
|
(559
|
)
|
(2,435
|
)
|
(1,267
|
)
|
||||||||
Trade payables
|
662
|
(837
|
)
|
(4,757
|
)
|
253
|
||||||||||
Deferred revenue
|
(1,237
|
)
|
121
|
146
|
2,395
|
|||||||||||
User accounts
|
(3,904
|
)
|
1,403
|
13,826
|
21,696
|
|||||||||||
Account payable, accrued expenses and other
|
3,964
|
8,630
|
11,178
|
12,736
|
||||||||||||
Revaluation of contingent consideration
|
(3,152
|
)
|
-
|
(3,842
|
)
|
-
|
||||||||||
Payment of contingent consideration
|
(504
|
)
|
(507
|
)
|
(504
|
)
|
(507
|
)
|
||||||||
Non-current liabilities
|
(353
|
)
|
6
|
216
|
(235
|
)
|
||||||||||
Net cash provided by operating activities
|
7,091
|
15,515
|
14,801
|
20,050
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(45,160
|
)
|
(40,833
|
)
|
(90,007
|
)
|
(166,831
|
)
|
||||||||
Proceeds from sale of marketable securities
|
49,737
|
39,065
|
83,346
|
78,995
|
||||||||||||
Bank and restricted deposits
|
24,000
|
(39,000
|
)
|
22,863
|
(39,000
|
)
|
||||||||||
Acquisition of business, net of cash acquired
|
-
|
(410
|
)
|
-
|
(9,288
|
)
|
||||||||||
Acquisition of intangible asset
|
(175
|
)
|
-
|
(175
|
)
|
-
|
||||||||||
Purchase of property and equipment
|
(338
|
)
|
(389
|
)
|
(831
|
)
|
(700
|
)
|
||||||||
Capitalization of internal-use software and other
|
(504
|
)
|
(180
|
)
|
(903
|
)
|
(322
|
)
|
||||||||
Other non-current assets
|
(1,000
|
)
|
-
|
(1,078
|
)
|
-
|
||||||||||
Net cash provided by (used in) investing activities
|
26,560
|
(41,747
|
)
|
13,215
|
(137,146
|
)
|
||||||||||
Financing Activities
|
||||||||||||||||
Payment of deferred issuance costs related to follow on offering
|
-
|
(5
|
)
|
-
|
(381
|
)
|
||||||||||
Payment of convertible notes deferred issuance costs
|
-
|
-
|
-
|
(34
|
)
|
|||||||||||
Payment of contingent consideration
|
(1,105
|
)
|
(1,105
|
)
|
(1,105
|
)
|
(1,105
|
)
|
||||||||
Proceeds from exercise of share options
|
1,000
|
1,563
|
1,711
|
6,351
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
(556
|
)
|
(10,951
|
)
|
(2,130
|
)
|
(8,629
|
)
|
||||||||
Repayment of long-term loan
|
-
|
(139
|
)
|
(2,269
|
)
|
(273
|
)
|
|||||||||
Net cash (used in) financing activities
|
(661
|
)
|
(10,673
|
)
|
(3,793
|
)
|
(4,071
|
)
|
||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(314
|
)
|
236
|
(171
|
)
|
(141
|
)
|
|||||||||
Increase/ (Decrease) in cash, cash equivalents and restricted cash
|
32,676
|
(36,633
|
)
|
24,052
|
(121,308
|
)
|
||||||||||
Cash, cash equivalents and restricted cash at the beginning of period
|
65,446
|
183,355
|
74,070
|
268,030
|
||||||||||||
Cash and cash equivalents at the end of period
|
98,122
|
146,722
|
98,122
|
146,722
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2022
|
2021
|
|||||||
Annual active buyers (in thousands)
|
4,220
|
3,998
|
||||||
Annual spend per buyer ($)
|
$
|
259
|
$
|
226
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP gross profit
|
$
|
67,484
|
$
|
62,735
|
$
|
137,192
|
$
|
119,509
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
771
|
338
|
1,478
|
617
|
||||||||||||
Depreciation and amortization
|
2,017
|
440
|
3,973
|
877
|
||||||||||||
Non-GAAP gross profit
|
$
|
70,272
|
$
|
63,513
|
$
|
142,643
|
$
|
121,003
|
||||||||
Non-GAAP gross margin
|
82.7
|
%
|
84.4
|
%
|
83.1
|
%
|
84.3
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net loss attributable to ordinary shareholders
|
$
|
(41,863
|
)
|
$
|
(13,299
|
)
|
$
|
(58,838
|
)
|
$
|
(31,143
|
)
|
||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
$
|
3,142
|
$
|
1,373
|
$
|
6,252
|
$
|
2,691
|
||||||||
Share-based compensation
|
19,114
|
13,174
|
37,117
|
23,657
|
||||||||||||
Impairment of intangible assets
|
27,629
|
-
|
27,629
|
-
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(2,627
|
)
|
1,201
|
(2,690
|
)
|
2,521
|
||||||||||
Convertible notes amortization of discount and issuance costs
|
631
|
4,973
|
1,262
|
9,877
|
||||||||||||
Exchange rate (Gain)/Loss, net
|
(1,155
|
)
|
432
|
(1,248
|
)
|
(23
|
)
|
|||||||||
Non-GAAP net income
|
$
|
4,871
|
$
|
7,854
|
$
|
9,484
|
$
|
7,580
|
||||||||
Weighted average number of ordinary shares - basic
|
37,027,317
|
36,338,172
|
36,846,989
|
35,988,608
|
||||||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.13
|
$
|
0.22
|
$
|
0.26
|
$
|
0.21
|
||||||||
Weighted average number of ordinary shares - diluted
|
$
|
40,767,393
|
$
|
40,921,663
|
$
|
41,009,735
|
$
|
40,854,045
|
||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.12
|
$
|
0.19
|
$
|
0.23
|
$
|
0.19
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
GAAP net loss
|
$
|
(41,863
|
)
|
$
|
(13,299
|
)
|
$
|
(58,838
|
)
|
$
|
(31,143
|
)
|
||||
Add:
|
||||||||||||||||
Financial (income) expenses, net
|
$
|
(841
|
)
|
$
|
4,944
|
$
|
(1,071
|
)
|
$
|
8,918
|
||||||
Income taxes
|
53
|
11
|
73
|
56
|
||||||||||||
Depreciation and amortization
|
3,142
|
1,373
|
6,252
|
2,691
|
||||||||||||
Share-based compensation
|
19,114
|
13,174
|
37,117
|
23,657
|
||||||||||||
Impairment of intangible assets
|
27,629
|
-
|
27,629
|
-
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(2,627
|
)
|
1,201
|
(2,690
|
)
|
2,521
|
||||||||||
Adjusted EBITDA
|
$
|
4,607
|
$
|
7,404
|
$
|
8,472
|
$
|
6,700
|
||||||||
Adjusted EBITDA margin
|
5.4
|
%
|
9.8
|
%
|
4.9
|
%
|
4.7
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
GAAP research and development
|
$
|
24,523
|
20,106
|
$
|
48,297
|
36,979
|
||||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
6,521
|
4,909
|
12,726
|
9,011
|
||||||||||||
Depreciation and amortization
|
202
|
190
|
403
|
377
|
||||||||||||
Non-GAAP research and development
|
$
|
17,800
|
$
|
15,007
|
$
|
35,168
|
$
|
27,591
|
||||||||
GAAP sales and marketing
|
$
|
44,325
|
$
|
38,184
|
$
|
92,192
|
$
|
80,823
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
4,575
|
3,457
|
9,005
|
6,045
|
||||||||||||
Depreciation and amortization
|
821
|
686
|
1,681
|
1,325
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
398
|
-
|
695
|
||||||||||||
Non-GAAP sales and marketing
|
$
|
38,929
|
$
|
33,643
|
$
|
81,506
|
$
|
72,758
|
||||||||
GAAP general and administrative
|
$
|
13,658
|
$
|
12,789
|
$
|
28,910
|
$
|
23,876
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
7,247
|
4,470
|
13,908
|
7,984
|
||||||||||||
Depreciation and amortization
|
102
|
57
|
195
|
112
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(2,627
|
)
|
803
|
(2,690
|
)
|
1,826
|
||||||||||
Non-GAAP general and administrative
|
$
|
8,936
|
$
|
7,459
|
$
|
17,497
|
$
|
13,954
|