Exhibit No.
|
|
Description
|
|
Fiverr International Ltd.
|
|
Date: May 11, 2023
|
By: /s/ Ofer Katz
Ofer Katz
President and Chief Financial Officer
|
● |
Strong Q1’23 performance. Our pivot towards enhancing the focus and efficiency of our business paid off, as revenue came in near the top end of our guidance and Adjusted EBITDA beat the top end of
our guidance. We delivered our highest quarterly Adjusted EBITDA with double digit Adjusted EBITDA margin, even as Q1 seasonally marks the heaviest investment outlay across the entire year.
|
● |
Fiverr maintains its position as #1 freelance brand. The semi-annual brand health check conducted by Ipsos shows that Fiverr continues to be the top freelance brand in both aided and unaided brand
awareness. This incredible brand power has allowed us to moderate our performance marketing spend while driving stable active buyers and new buyer cohorts.
|
● |
Launching Fiverr Enterprise. Stoke Talent is rebranded and integrated as Fiverr Enterprise. With the integration, Fiverr Enterprise connects different stakeholders in medium to larger sized
enterprises and aims to provide businesses a unified experience across talent sourcing, project management, procurement and compliance.
|
● |
On track to deliver 2023 guidance. As Q1 kicks off the year with strong execution and discipline, we are narrowing our 2023 guidance range for both revenue and Adjusted EBITDA. We believe our
progress towards the long-term Adjusted EBITDA margin target of 25% puts us in a position of strength to navigate a volatile macro while remaining focused on our longer-term vision and priorities.
|
● |
Revenue in the first quarter of 2023 was $88.0 million, compared to $86.7 million in the first quarter of 2022, an increase of 1.5% year over year.
|
● |
Active buyers1 as of March 31, 2023 grew to 4.3 million, compared to 4.2 million as of March 31, 2022, an increase of 0.3% year over year.
|
● |
Spend per buyer1 as of March 31, 2023 reached $262, compared to $251 as of March 31, 2022, an increase of 4% year over year.
|
● |
Take rate1 for the period ended March 31, 2023 was 30.4%, up from 29.6% for the period ended March 31, 2022, an increase of 80 basis points year over year.
|
● |
GAAP gross margin in the first quarter of 2023 was 82.2%, an increase of 180 basis points from 80.4% in the first quarter of 2022. Non-GAAP gross margin1 in the first quarter of 2023 was 83.9%, an increase of 40 basis points
from 83.5% in the first quarter of 2022.
|
● |
GAAP net loss in the first quarter of 2023 was ($4.3) million, or ($0.11) basic and diluted net loss per share, compared to ($17.0) million, or ($0.46) basic and diluted net loss per share, in the first quarter of 2022. Non-GAAP net
income1 in the first quarter of 2023 was $14.6 million, or $0.39 basic non-GAAP net income per share1 and $0.36 diluted non-GAAP net income per share1, compared to $0.13 basic non-GAAP net income per share1
and $0.11 diluted non-GAAP net income per share1, in the first quarter of 2022.
|
● |
Adjusted EBITDA1 in the first quarter of 2023 was $11.3 million, compared to $3.9 million in the first quarter of 2022. Adjusted EBITDA margin1 was 12.8% in the first
quarter of 2023, compared to 4.5% in the first quarter of 2022.
|
Q2 2023
|
FY 2023
|
|
Revenue
|
$88.0 - $90.0 million
|
$355.0 - $365.0 million
|
y/y growth
|
4% - 6% y/y growth
|
5% - 8% y/y growth
|
Adjusted EBITDA(1)
|
$12.0 - $14.0 million
|
$48.0 - $56.0 million
|
March 31,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
93,652
|
$
|
86,752
|
||||
Restricted cash
|
1,137
|
1,137
|
||||||
Marketable securities
|
235,343
|
241,293
|
||||||
User funds
|
158,926
|
143,020
|
||||||
Bank deposits
|
134,000
|
134,000
|
||||||
Other receivables
|
20,573
|
19,019
|
||||||
Total current assets
|
643,631
|
625,221
|
||||||
Marketable securities
|
206,884
|
189,839
|
||||||
Property and equipment, net
|
5,369
|
5,660
|
||||||
Operating lease right of use asset, net
|
8,376
|
9,077
|
||||||
Intangible assets, net
|
13,547
|
14,770
|
||||||
Goodwill
|
77,270
|
77,270
|
||||||
Other non-current assets
|
1,548
|
1,965
|
||||||
Total assets
|
$
|
956,625
|
$
|
923,802
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
4,835
|
$
|
8,630
|
||||
User accounts
|
147,995
|
133,032
|
||||||
Deferred revenue
|
12,972
|
11,353
|
||||||
Other account payables and accrued expenses
|
43,490
|
41,328
|
||||||
Operating lease liabilities, net
|
2,505
|
2,755
|
||||||
Total current liabilities
|
211,797
|
197,098
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
453,398
|
452,764
|
||||||
Operating lease liabilities
|
5,950
|
6,649
|
||||||
Long-term loan and other non-current liabilities
|
2,084
|
1,559
|
||||||
Total long-term liabilities
|
461,432
|
460,972
|
||||||
Total liabilities
|
$
|
673,229
|
$
|
658,070
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
584,303
|
565,834
|
||||||
Accumulated deficit
|
(292,311
|
)
|
(288,039
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(8,596
|
)
|
(12,063
|
)
|
||||
Total shareholders' equity
|
283,396
|
265,732
|
||||||
Total liabilities and shareholders' equity
|
$
|
956,625
|
$
|
923,802
|
Three Months Ended
March 31,
|
||||||||
|
2023
|
2022
|
||||||
(Unaudited)
|
||||||||
Revenue
|
$
|
87,956
|
$
|
86,685
|
||||
Cost of revenue
|
15,666
|
16,977
|
||||||
Gross profit
|
72,290
|
69,708
|
||||||
Operating expenses:
|
||||||||
Research and development
|
21,887
|
23,774
|
||||||
Sales and marketing
|
42,050
|
47,867
|
||||||
General and administrative
|
15,499
|
15,252
|
||||||
Total operating expenses
|
79,436
|
86,893
|
||||||
Operating loss
|
(7,146
|
)
|
(17,185
|
)
|
||||
Financial income (expenses), net
|
3,084
|
230
|
||||||
Loss before income taxes
|
(4,062
|
)
|
(16,955
|
)
|
||||
Income taxes
|
(210
|
)
|
(20
|
)
|
||||
Net loss attributable to ordinary shareholders
|
$
|
(4,272
|
)
|
$
|
(16,975
|
)
|
||
Basic and diluted net loss per share attributable to ordinary shareholders
|
$
|
(0.11
|
)
|
$
|
(0.46
|
)
|
||
Basic and diluted weighted average ordinary shares
|
37,691,691
|
36,842,342
|
Three Months Ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
(Unaudited)
|
||||||||
Operating Activities
|
||||||||
Net loss
|
$
|
(4,272
|
)
|
$
|
(16,975
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,725
|
3,110
|
||||||
Loss from disposal of property and equipment
|
26
|
-
|
||||||
Amortization of premium and discount of marketable securities, net
|
856
|
1,687
|
||||||
Amortization of discount and issuance costs of convertible notes
|
634
|
631
|
||||||
Shared-based compensation
|
16,719
|
18,003
|
||||||
Net loss (gain) from exchange rate fluctuations
|
63
|
(143
|
)
|
|||||
Shared-based compensation
|
||||||||
User funds
|
(15,906
|
)
|
(19,303
|
)
|
||||
Operating lease ROU assets and liabilities, net
|
(248
|
)
|
(329
|
)
|
||||
Other receivables
|
(974
|
)
|
242
|
|||||
Trade payables
|
(3,785
|
)
|
(5,419
|
)
|
||||
Deferred revenue
|
1,619
|
1,383
|
||||||
User accounts
|
14,963
|
17,730
|
||||||
Account payable, accrued expenses and other
|
1,558
|
6,524
|
||||||
Non-current liabilities
|
525
|
569
|
||||||
Net cash provided by operating activities
|
13,503
|
7,710
|
||||||
Investing Activities
|
||||||||
Investment in marketable securities
|
(62,558
|
)
|
(44,847
|
)
|
||||
Proceeds from sale of marketable securities
|
54,300
|
33,609
|
||||||
Bank and restricted deposits
|
(30
|
)
|
(1,137
|
)
|
||||
Purchase of property and equipment
|
(328
|
)
|
(493
|
)
|
||||
Capitalization of internal-use software and other
|
(5
|
)
|
(399
|
)
|
||||
Other non-current assets
|
-
|
(78
|
)
|
|||||
Net cash used in investing activities
|
(8,621
|
)
|
(13,345
|
)
|
||||
Financing Activities
|
||||||||
Proceeds from exercise of share options
|
1,750
|
711
|
||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
331 |
(1,574 |
) |
|||||
Repayment of long-term loan
|
-
|
(2,269
|
)
|
|||||
Net cash provided by (used in) financing activities
|
2,081
|
(3,132
|
)
|
|||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(63
|
)
|
143
|
|||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
6,900
|
(8,624
|
)
|
|||||
Cash, cash equivalents and restricted cash at the beginning of period
|
87,889
|
74,070
|
||||||
Cash, cash equivalents and restricted cash at the end of period
|
$
|
94,789
|
$
|
65,446
|
Three Months Ended
March 31,
|
||||||||
2023
|
2022
|
|||||||
Annual active buyers (in thousands)
|
4,263
|
4,249
|
||||||
Annual spend per buyer ($)
|
$
|
262
|
$
|
251
|
Three Months Ended
March 31,
|
||||||||
|
2023
|
2022
|
||||||
(Unaudited)
|
||||||||
GAAP gross profit
|
$
|
72,290
|
$
|
69,708
|
||||
Add:
|
||||||||
Share-based compensation and other
|
613
|
707
|
||||||
Depreciation and amortization
|
928
|
1,956
|
||||||
Non-GAAP gross profit
|
$
|
73,831
|
$
|
72,371
|
||||
Non-GAAP gross margin
|
83.9
|
%
|
83.5
|
%
|
Three Months Ended
March 31,
|
||||||||
|
2023
|
2022
|
||||||
(Unaudited)
|
||||||||
GAAP net loss attributable to ordinary shareholders
|
$
|
(4,272
|
)
|
$
|
(16,975
|
)
|
||
Add:
|
||||||||
Depreciation and amortization
|
1,725
|
3,110
|
||||||
Share-based compensation
|
16,719
|
18,003
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(63
|
)
|
|||||
Convertible notes amortization of discount and issuance costs
|
634
|
631
|
||||||
Exchange rate (gain)/loss, net
|
(163
|
)
|
(93
|
)
|
||||
Non-GAAP net income
|
$
|
14,643
|
$
|
4,613
|
||||
Weighted average number of ordinary shares - basic
|
37,691,691
|
36,842,342
|
||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.39
|
$
|
0.13
|
||||
Weighted average number of ordinary shares - diluted
|
41,197,049
|
41,427,757
|
||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.36
|
$
|
0.11
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2023
|
2022
|
||||||
(Unaudited)
|
||||||||
GAAP net loss
|
$
|
(4,272
|
)
|
$
|
(16,975
|
)
|
||
Add:
|
||||||||
Financial (income) expenses, net
|
(3,084
|
)
|
(230
|
)
|
||||
Income taxes
|
210
|
20
|
||||||
Depreciation and amortization
|
1,725
|
3,110
|
||||||
Share-based compensation
|
16,719
|
18,003
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(63
|
)
|
|||||
Adjusted EBITDA
|
$
|
11,298
|
$
|
3,865
|
||||
Adjusted EBITDA margin
|
12.8
|
%
|
4.5
|
%
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
|
2023
|
2022
|
||||||
(Unaudited)
|
||||||||
GAAP research and development
|
$
|
21,887
|
$
|
23,774
|
||||
Less:
|
||||||||
Share-based compensation
|
5,784
|
6,205
|
||||||
Depreciation and amortization
|
209
|
201
|
||||||
Non-GAAP research and development
|
$
|
15,894
|
$
|
17,368
|
||||
GAAP sales and marketing
|
$
|
42,050
|
$
|
47,867
|
||||
Less:
|
||||||||
Share-based compensation
|
3,269
|
4,430
|
||||||
Depreciation and amortization
|
502
|
860
|
||||||
Non-GAAP sales and marketing
|
$
|
38,279
|
$
|
42,577
|
||||
GAAP general and administrative
|
$
|
15,499
|
$
|
15,252
|
||||
Less:
|
||||||||
Share-based compensation
|
7,053
|
6,661
|
||||||
Depreciation and amortization
|
86
|
93
|
||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(63
|
)
|
|||||
Non-GAAP general and administrative
|
$
|
8,360
|
$
|
8,561
|