Exhibit No.
|
|
Description
|
|
Fiverr International Ltd.
|
|
Date: August 3, 2023
|
|
By: /s/ Ofer Katz
Ofer Katz
President and Chief Financial Officer
|
●
|
Consistent execution led to strong Q2’23 results. We continue to operate with focus and discipline and are on track to
deliver on the expectations we set at the beginning of the year. For Q2’23, revenue came in close to the high end of our guidance range and Adjusted EBITDA exceeded the top end of our guidance.
|
●
|
Introducing Fiverr Business Solutions. Fiverr accelerated its upmarket strategy with the recent launch of Fiverr Business
Solutions, a suite of product offerings which allows larger companies to access and work with freelancers across multiple use cases and engagement scenarios. This launch also includes the all-new Fiverr Pro, our premium marketplace
offering.
|
●
|
Launch of Fiverr Certified. Fiverr Certified expands our go-to-market channels through partnerships with tech vendors that
have large SMB communities. By creating dedicated partner marketplaces, Certified provides partners and their customers with purpose-built service offerings fulfilled by certified experts.
|
●
|
Introducing Fiverr Neo™. We rolled out Fiverr Neo™, our groundbreaking matching tool leveraging the latest neural networks
technologies and Fiverr’s data assets. Fiverr Neo™ provides an all-new experience for customers to express their needs and be matched with the right talent.
|
●
|
Guidance Update. Given the consistent execution this quarter, we are increasing the midpoint of our full year revenue
guidance and raising Adjusted EBITDA guidance. Our focus is to continue to accelerate revenue growth in the second half of the year and deliver Adjusted EBITDA expansion towards our long-term margin target.
|
●
|
Revenue in the second quarter of 2023 was $89.4 million, compared to $85.0 million in the second quarter of 2022, an increase of 5.1% year over year.
|
●
|
Active buyers1 was 4.2 million as of June 30, 2023 and 2022, respectively.
|
●
|
Spend per buyer1 as of June 30, 2023 reached $265, compared to $259 as of June 30, 2022, an increase of 2% year over year.
|
●
|
Take rate1 for the period ended June 30, 2023 was 30.7%, up from 29.8% for the period ended June 30, 2022, an increase of 90 basis points year over year.
|
●
|
GAAP gross margin in the second quarter of 2023 was 82.5%, an increase of 310 basis points from 79.4% in the second quarter of 2022. Non-GAAP gross margin1
in the second quarter of 2023 was 84.2%, an increase of 150 basis points from 82.7% in the secondquarter of 2022.
|
●
|
GAAP net income (loss) in the second quarter of 2023 was $0.2 million, or $0.01 basic and diluted net income (loss) per share, compared to ($41.9) million, or
($1.13) basic and diluted net income (loss) per share, in the second quarter of 2022. Non-GAAP net income1 in the second quarter of 2023 was $20.0 million, or $0.53 basic non-GAAP net income per share1 and $0.49
diluted non-GAAP net income per share1, compared to $4.9 million non- GAAP net income, or $0.13 basic non-GAAP net income per share1 and $0.12 diluted non-GAAP net income per share1, in the second quarter
of 2022.
|
●
|
Adjusted EBITDA1 in the second quarter of 2023 was $15.3 million, compared to $4.6 million in the second
quarter of 2022. Adjusted EBITDA margin1 was 17.1% in the second quarter of 2023, compared to 5.4% in the second quarter of 2022.
|
Q3 2023
|
FY 2023
|
|
Revenue
|
$89.5 - $92.5 million
|
$358.0 - $365.0 million
|
y/y growth
|
8% - 12% y/y growth
|
6% - 8% y/y growth
|
Adjusted EBITDA(1)
|
$14.5 - $16.5 million
|
$56.0 - $60.0 million
|
June 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
162,247
|
$
|
86,752
|
||||
Restricted cash
|
-
|
1,137
|
||||||
Marketable securities
|
191,492
|
241,293
|
||||||
User funds
|
156,976
|
143,020
|
||||||
Bank deposits
|
74,000
|
134,000
|
||||||
Restricted deposit
|
1,284
|
-
|
||||||
Other receivables
|
22,160
|
19,019
|
||||||
Total current assets
|
608,159
|
625,221
|
||||||
Marketable securities
|
259,039
|
189,839
|
||||||
Property and equipment, net
|
5,256
|
5,660
|
||||||
Operating lease right of use asset, net
|
8,115
|
9,077
|
||||||
Intangible assets, net
|
12,387
|
14,770
|
||||||
Goodwill
|
77,270
|
77,270
|
||||||
Other non-current assets
|
1,393
|
1,965
|
||||||
Total assets
|
$
|
971,619
|
$
|
923,802
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
2,268
|
$
|
8,630
|
||||
User accounts
|
146,387
|
133,032
|
||||||
Deferred revenue
|
12,184
|
11,353
|
||||||
Other account payables and accrued expenses
|
44,559
|
41,328
|
||||||
Operating lease liabilities, net
|
2,447
|
2,755
|
||||||
Total current liabilities
|
207,845
|
197,098
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
454,033
|
452,764
|
||||||
Operating lease liabilities
|
5,583
|
6,649
|
||||||
Other non-current liabilities
|
2,201
|
1,559
|
||||||
Total long-term liabilities
|
461,817
|
460,972
|
||||||
Total liabilities
|
$
|
669,662
|
$
|
658,070
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
604,106
|
565,834
|
||||||
Accumulated deficit
|
(292,084
|
)
|
(288,039
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(10,065
|
)
|
(12,063
|
)
|
||||
Total shareholders' equity
|
301,957
|
265,732
|
||||||
Total liabilities and shareholders' equity
|
$
|
971,619
|
$
|
923,802
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$
|
89,385
|
$
|
85,010
|
$
|
177,341
|
$
|
171,695
|
||||||||
Cost of revenue
|
15,632
|
17,526
|
31,298
|
34,503
|
||||||||||||
Gross profit
|
73,753
|
67,484
|
146,043
|
137,192
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
23,289
|
24,523
|
45,176
|
48,297
|
||||||||||||
Sales and marketing
|
38,870
|
44,325
|
80,920
|
92,192
|
||||||||||||
General and administrative
|
15,604
|
13,658
|
31,103
|
28,910
|
||||||||||||
Impairment of intangible assets
|
-
|
27,629
|
-
|
27,629
|
||||||||||||
Total operating expenses
|
77,763
|
110,135
|
157,199
|
197,028
|
||||||||||||
Operating loss
|
(4,010
|
)
|
(42,651
|
)
|
(11,156
|
)
|
(59,836
|
)
|
||||||||
Financial income (expenses), net
|
4,487
|
841
|
7,571
|
1,071
|
||||||||||||
Income (loss) before income taxes
|
477
|
(41,810
|
)
|
(3,585
|
)
|
(58,765
|
)
|
|||||||||
Income taxes
|
(250
|
)
|
(53
|
)
|
(460
|
)
|
(73
|
)
|
||||||||
Net income (loss) attributable to ordinary shareholders
|
$
|
227
|
$
|
(41,863
|
)
|
$
|
(4,045
|
)
|
$
|
(58,838
|
)
|
|||||
Basic net income (loss) per share attributable to ordinary shareholders
|
$
|
0.01
|
$
|
(1.13
|
)
|
$
|
(0.11
|
)
|
$
|
(1.60
|
)
|
|||||
Basic weighted average ordinary shares
|
37,906,971
|
37,027,317
|
37,677,180
|
36,846,989
|
||||||||||||
Diluted net income (loss) per share attributable to ordinary shareholders
|
$
|
0.01
|
$
|
(1.13
|
)
|
$
|
(0.11
|
)
|
$
|
(1.60
|
)
|
|||||
Diluted weighted average ordinary shares
|
41,192,132
|
37,027,317
|
37,677,180
|
36,846,989
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating Activities
|
||||||||||||||||
Net income (loss)
|
$
|
227
|
$
|
(41,863
|
)
|
$
|
(4,045
|
)
|
$
|
(58,838
|
)
|
|||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,654
|
3,142
|
3,379
|
6,252
|
||||||||||||
Gain (loss) from disposal of property and equipment
|
5
|
(12
|
)
|
31
|
(12
|
)
|
||||||||||
Amortization of premium and discount of marketable securities, net
|
378
|
1,997
|
1,234
|
3,684
|
||||||||||||
Amortization of discount and issuance costs of convertible notes
|
635
|
631
|
1,269
|
1,262
|
||||||||||||
Shared-based compensation
|
17,630
|
19,114
|
34,349
|
37,117
|
||||||||||||
Net loss (gain) from exchange rate fluctuations
|
(100
|
)
|
314
|
(37
|
)
|
171
|
||||||||||
Impairment of intangible assets
|
-
|
27,629
|
-
|
27,629
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
1,950
|
4,441
|
(13,956
|
)
|
(14,862
|
)
|
||||||||||
Operating lease ROU assets and liabilities, net
|
(164
|
)
|
(1,101
|
)
|
(412
|
)
|
(1,430
|
)
|
||||||||
Other receivables
|
(1,773
|
)
|
(2,677
|
)
|
(2,747
|
)
|
(2,435
|
)
|
||||||||
Trade payables
|
(2,569
|
)
|
662
|
(6,354
|
)
|
(4,757
|
)
|
|||||||||
Deferred revenue
|
(788
|
)
|
(1,237
|
)
|
831
|
146
|
||||||||||
User accounts
|
(1,608
|
)
|
(3,904
|
)
|
13,355
|
13,826
|
||||||||||
Account payable, accrued expenses and other
|
3,141
|
3,964
|
4,699
|
11,178
|
||||||||||||
Revaluation of contingent consideration
|
-
|
(3,152
|
)
|
-
|
(3,842
|
)
|
||||||||||
Payment of contingent consideration
|
-
|
(504
|
)
|
-
|
(504
|
)
|
||||||||||
Non-current liabilities
|
117
|
(353
|
)
|
642
|
216
|
|||||||||||
Net cash provided by operating activities
|
18,735
|
7,091
|
32,238
|
14,801
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(118,450
|
)
|
(45,160
|
)
|
(181,008
|
)
|
(90,007
|
)
|
||||||||
Proceeds from sale of marketable securities
|
108,621
|
49,737
|
162,921
|
83,346
|
||||||||||||
Bank and restricted deposits
|
58,781
|
24,000
|
58,751
|
22,863
|
||||||||||||
Acquisition of intangible asset
|
-
|
(175
|
)
|
-
|
(175
|
)
|
||||||||||
Purchase of property and equipment
|
(367
|
)
|
(338
|
)
|
(695
|
)
|
(831
|
)
|
||||||||
Capitalization of internal-use software and other
|
(8
|
)
|
(504
|
)
|
(13
|
)
|
(903
|
)
|
||||||||
Other non-current assets
|
-
|
(1,000
|
)
|
-
|
(1,078
|
)
|
||||||||||
Net cash used in investing activities
|
48,577
|
26,560
|
39,956
|
13,215
|
||||||||||||
Financing Activities
|
||||||||||||||||
Payment of contingent consideration
|
-
|
(1,105
|
)
|
-
|
(1,105
|
)
|
||||||||||
Proceeds from exercise of share options
|
433
|
1,000
|
2,183
|
1,711
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
(387
|
)
|
(556
|
)
|
(56
|
)
|
(2,130
|
)
|
||||||||
Repayment of long-term loan
|
-
|
-
|
-
|
(2,269
|
)
|
|||||||||||
Net cash provided by (used in) financing activities
|
46
|
(661
|
)
|
2,127
|
(3,793
|
)
|
||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
100
|
(314
|
)
|
37
|
(171
|
)
|
||||||||||
Increase in cash, cash equivalents and restricted cash
|
67,458
|
32,676
|
74,358
|
24,052
|
||||||||||||
Cash, cash equivalents and restricted cash at the beginning of period
|
94,789
|
65,446
|
87,889
|
74,070
|
||||||||||||
Cash and cash equivalents at the end of period
|
$
|
162,247
|
$
|
98,122
|
$
|
162,247
|
$
|
98,122
|
Twelve Months Ended
|
||||||||
June 30,
|
||||||||
2023
|
2022
|
|||||||
Annual active buyers (in thousands)
|
4,222
|
4,220
|
||||||
Annual spend per buyer ($)
|
265
|
259
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP gross profit
|
$
|
73,753
|
$
|
67,484
|
$
|
146,043
|
$
|
137,192
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
619
|
771
|
1,232
|
1,478
|
||||||||||||
Depreciation and amortization
|
885
|
2,017
|
1,813
|
3,973
|
||||||||||||
Non-GAAP gross profit
|
$
|
75,257
|
$
|
70,272
|
$
|
149,088
|
$
|
142,643
|
||||||||
Non-GAAP gross margin
|
84.2
|
%
|
82.7
|
%
|
84.1
|
%
|
83.1
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net income (loss) attributable to ordinary shareholders
|
$
|
227
|
$
|
(41,863
|
)
|
$
|
(4,045
|
)
|
$
|
(58,838
|
)
|
|||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
1,654
|
3,142
|
3,379
|
6,252
|
||||||||||||
Share-based compensation
|
17,630
|
19,114
|
34,349
|
37,117
|
||||||||||||
Impairment of intangible assets
|
-
|
27,629
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(2,627
|
)
|
-
|
(2,690
|
)
|
||||||||||
Convertible notes amortization of discount and issuance costs
|
635
|
631
|
1,269
|
1,262
|
||||||||||||
Exchange rate (gain)/loss, net
|
(108
|
)
|
(1,155
|
)
|
(271
|
)
|
(1,248
|
)
|
||||||||
Non-GAAP net income
|
$
|
20,038
|
$
|
4,871
|
$
|
34,681
|
$
|
9,484
|
||||||||
Weighted average number of ordinary shares - basic
|
37,906,971
|
37,027,317
|
37,677,180
|
36,846,989
|
||||||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.53
|
$
|
0.13
|
$
|
0.92
|
$
|
0.26
|
||||||||
Weighted average number of ordinary shares - diluted
|
41,192,132
|
40,767,393
|
41,072,440
|
41,009,735
|
||||||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.49
|
$
|
0.12
|
$
|
0.84
|
$
|
0.23
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
GAAP net income (loss)
|
$
|
227
|
$
|
(41,863
|
)
|
$
|
(4,045
|
)
|
$
|
(58,838
|
)
|
|||||
Add:
|
||||||||||||||||
Financial (income) expenses, net
|
(4,487
|
)
|
(841
|
)
|
(7,571
|
)
|
(1,071
|
)
|
||||||||
Income taxes
|
250
|
53
|
460
|
73
|
||||||||||||
Depreciation and amortization
|
1,654
|
3,142
|
3,379
|
6,252
|
||||||||||||
Share-based compensation
|
17,630
|
19,114
|
34,349
|
37,117
|
||||||||||||
Impairment of intangible assets
|
-
|
27,629
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(2,627
|
)
|
-
|
(2,690
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
15,274
|
$
|
4,607
|
$
|
26,572
|
$
|
8,472
|
||||||||
Adjusted EBITDA margin
|
17.1
|
%
|
5.4
|
%
|
15.0
|
%
|
4.9
|
%
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
GAAP research and development
|
$
|
23,289
|
$
|
24,523
|
$
|
45,176
|
$
|
48,297
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
6,463
|
6,521
|
12,247
|
12,726
|
||||||||||||
Depreciation and amortization
|
203
|
202
|
412
|
403
|
||||||||||||
Non-GAAP research and development
|
$
|
16,623
|
$
|
17,800
|
$
|
32,517
|
$
|
35,168
|
||||||||
GAAP sales and marketing
|
$
|
38,870
|
$
|
44,325
|
$
|
80,920
|
$
|
92,192
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
3,477
|
4,575
|
6,746
|
9,005
|
||||||||||||
Depreciation and amortization
|
476
|
821
|
978
|
1,681
|
||||||||||||
Non-GAAP sales and marketing
|
$
|
34,917
|
$
|
38,929
|
$
|
73,196
|
$
|
81,506
|
||||||||
GAAP general and administrative
|
$
|
15,604
|
$
|
13,658
|
$
|
31,103
|
$
|
28,910
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
7,071
|
7,247
|
14,124
|
13,908
|
||||||||||||
Depreciation and amortization
|
90
|
102
|
176
|
195
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(2,627
|
)
|
-
|
(2,690
|
)
|
||||||||||
Non-GAAP general and administrative
|
$
|
8,443
|
$
|
8,936
|
$
|
16,803
|
$
|
17,497
|