Exhibit No.
|
Description
|
|
Fiverr International Ltd.
|
|
Date: November 9, 2023
|
By: /s/ Ofer Katz
Ofer Katz
President and Chief Financial Officer
|
●
|
Delivered strong results for Q3’23.
Our focus and execution across our core marketplace and Fiverr Business Solutions allowed us to deliver revenue and Adjusted EBITDA at the high end of our guidance.
|
●
|
Improving Adjusted EBITDA margins
for 2023. We are raising our FY’23 Adjusted EBITDA guidance range to $58.0 - $60.0 million, representing Adjusted EBITDA margin of 16.3% at the midpoint, as we continue to operate with focus and discipline.
|
●
|
Continued upmarket progress driving
strong SPB expansion. We continue to move upmarket, with better quality and more complex projects in our core marketplace, continued migration of users towards Fiverr Pro, and the expansion of several new partners on Fiverr
Certified. As a result, SPB increased $6 sequentially to $271 this quarter.
|
●
|
Growth in Promoted Gigs and Seller
Plus contributing to take rate expansion. Both programs continue to expand - we recently added Promoted Gigs to our Fiverr Pro marketplace, and Seller Plus subscribers have now reached 25,000. These initiatives contributed to the
incremental increase of our take rate to 31.3% this quarter.
|
●
|
Expanding the leadership team. We
are pleased to announce Matti Yahav as our new CMO as of November 1st. Mr. Yahav brings with him many years of marketing experience and has worked at some of the most recognizable brands. We also welcomed Dr. Yael Garten to our board of
directors. She has 20 years of extensive experience in data science, machine learning, and converting data into actionable products and business strategies.
|
●
|
Revenue in the third quarter of 2023 was $92.5 million, compared to $82.5 million in the third quarter of 2022, an increase of
12.1% year over year.
|
●
|
Active buyers1 were 4.2 million as of September 30, 2023 and 2022, respectively.
|
●
|
Spend per buyer1 as of September 30, 2023 reached $271, compared to $262 as of September 30, 2022, an increase of 4%
year over year.
|
●
|
Take rate1 for the period ended September 30, 2023 was 31.3%, up from 30.0% for the period ended September 30, 2022,
an increase of 130 basis points year over year.
|
●
|
GAAP gross margin in the third quarter of 2023 was 83.7%, an increase of 260 basis points from 81.1% in the third quarter of
2022. Non-GAAP gross margin1 in the third quarter of 2023 was 85.2%, an increase of 240 basis points from 82.8% in the thirdquarter of 2022.
|
●
|
GAAP net income in the third quarter of 2023 was $3.0 million, or $0.08 basic net income per share and $0.07 diluted net income
per share, compared to ($11.4) million net loss per share, or ($0.31) basic and diluted net loss per share, in the third quarter of 2022.
|
●
|
Non-GAAP net income1 in the third quarter of 2023 was $22.6 million, or $0.59 basic non-GAAP net income per share1
and $0.55 diluted non-GAAP net income per share1, compared to $8.6 million non-GAAP net income, or $0.23 basic non-GAAP net income per share1 and $0.21 diluted non-GAAP net income per share1, in the third
quarter of 2022.
|
●
|
Adjusted EBITDA1 in the third quarter of 2023 was $16.5 million, compared to
$6.6 million in the third quarter of 2022. Adjusted EBITDA margin1 was 17.9% in the third quarter of 2023, compared to 7.9% in the third quarter of 2022.
|
Q4 2023
|
FY 2023
|
|
Revenue
|
$88.1 - $95.1 million
|
$358.0 - $365.0 million
|
y/y growth
|
6% - 14% y/y growth
|
6% - 8% y/y growth
|
Adjusted EBITDA(1)
|
$14.9 - $16.9 million
|
$58.0 - $60.0 million
|
September 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
129,885
|
$
|
86,752
|
||||
Restricted cash
|
-
|
1,137
|
||||||
Marketable securities
|
151,731
|
241,293
|
||||||
User funds
|
160,482
|
143,020
|
||||||
Bank deposits
|
117,138
|
134,000
|
||||||
Restricted deposit
|
1,284
|
-
|
||||||
Other receivables
|
25,735
|
19,019
|
||||||
Total current assets
|
586,255
|
625,221
|
||||||
Marketable securities
|
311,656
|
189,839
|
||||||
Property and equipment, net
|
4,992
|
5,660
|
||||||
Operating lease right of use asset, net
|
7,525
|
9,077
|
||||||
Intangible assets, net
|
11,566
|
14,770
|
||||||
Goodwill
|
77,270
|
77,270
|
||||||
Other non-current assets
|
1,337
|
1,965
|
||||||
Total assets
|
$
|
1,000,601
|
$
|
923,802
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
3,308
|
$
|
8,630
|
||||
User accounts
|
149,343
|
133,032
|
||||||
Deferred revenue
|
13,036
|
11,353
|
||||||
Other account payables and accrued expenses
|
48,015
|
41,328
|
||||||
Operating lease liabilities, net
|
2,453
|
2,755
|
||||||
Total current liabilities
|
216,155
|
197,098
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
454,668
|
452,764
|
||||||
Operating lease liabilities
|
4,836
|
6,649
|
||||||
Other non-current liabilities
|
2,411
|
1,559
|
||||||
Total long-term liabilities
|
461,915
|
460,972
|
||||||
Total liabilities
|
$
|
678,070
|
$
|
658,070
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
621,881
|
565,834
|
||||||
Accumulated deficit
|
(289,059
|
)
|
(288,039
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(10,291
|
)
|
(12,063
|
)
|
||||
Total shareholders' equity
|
322,531
|
265,732
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,000,601
|
$
|
923,802
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenue
|
$
|
92,532
|
$
|
82,541
|
$
|
269,873
|
$
|
254,236
|
||||||||
Cost of revenue
|
15,075
|
15,631
|
46,373
|
50,134
|
||||||||||||
Gross profit
|
77,457
|
66,910
|
223,500
|
204,102
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
23,490
|
22,938
|
68,666
|
71,235
|
||||||||||||
Sales and marketing
|
40,521
|
41,959
|
121,441
|
134,151
|
||||||||||||
General and administrative
|
15,791
|
14,489
|
46,894
|
43,399
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Total operating expenses
|
79,802
|
79,386
|
237,001
|
276,414
|
||||||||||||
Operating loss
|
(2,345
|
)
|
(12,476
|
)
|
(13,501
|
)
|
(72,312
|
)
|
||||||||
Financial income (expenses), net
|
5,678
|
1,162
|
13,249
|
2,233
|
||||||||||||
Income (loss) before income taxes
|
3,333
|
(11,314
|
)
|
(252
|
)
|
(70,079
|
)
|
|||||||||
Income taxes
|
(308
|
)
|
(36
|
)
|
(768
|
)
|
(109
|
)
|
||||||||
Net income (loss) attributable to ordinary shareholders
|
$
|
3,025
|
$
|
(11,350
|
)
|
$
|
(1,020
|
)
|
$
|
(70,188
|
)
|
|||||
Basic net income (loss) per share attributable to ordinary shareholders
|
$
|
0.08
|
$
|
(0.31
|
)
|
$
|
(0.03
|
)
|
$
|
(1.91
|
)
|
|||||
Basic weighted average ordinary shares
|
38,164,996
|
37,205,489
|
37,668,006
|
36,843,383
|
||||||||||||
Diluted net income (loss) per share attributable to ordinary shareholders
|
$
|
0.07
|
$
|
(0.31
|
)
|
$
|
(0.03
|
)
|
$
|
(1.91
|
)
|
|||||
Diluted weighted average ordinary shares
|
41,389,621
|
37,205,489
|
37,668,006
|
36,843,383
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Operating Activities
|
||||||||||||||||
Net income (loss)
|
$
|
3,025
|
$
|
(11,350
|
)
|
$
|
(1,020
|
)
|
$
|
(70,188
|
)
|
|||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,321
|
1,938
|
4,700
|
8,190
|
||||||||||||
Gain (loss) from disposal of property and equipment
|
5
|
(9
|
)
|
36
|
(21
|
)
|
||||||||||
Amortization of premium and discount of marketable securities, net
|
(123
|
)
|
1,368
|
1,111
|
5,052
|
|||||||||||
Amortization of discount and issuance costs of convertible notes
|
635
|
632
|
1,904
|
1,894
|
||||||||||||
Shared-based compensation
|
17,557
|
17,612
|
51,906
|
54,729
|
||||||||||||
Net loss (gain) from exchange rate fluctuations
|
286
|
12
|
249
|
183
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
(3,506
|
)
|
(2,722
|
)
|
(17,462
|
)
|
(17,584
|
)
|
||||||||
Operating lease ROU assets and liabilities, net
|
(151
|
)
|
(117
|
)
|
(563
|
)
|
(1,547
|
)
|
||||||||
Other receivables
|
(3,509
|
)
|
(2,402
|
)
|
(6,256
|
)
|
(4,837
|
)
|
||||||||
Trade payables
|
1,060
|
1,873
|
(5,294
|
)
|
(2,884
|
)
|
||||||||||
Deferred revenue
|
852
|
(675
|
)
|
1,683
|
(529
|
)
|
||||||||||
User accounts
|
2,956
|
2,523
|
16,311
|
16,349
|
||||||||||||
Account payable, accrued expenses and other
|
2,781
|
(1,994
|
)
|
7,480
|
9,184
|
|||||||||||
Revaluation of contingent consideration
|
-
|
(945
|
)
|
-
|
(4,787
|
)
|
||||||||||
Payment of contingent consideration
|
-
|
-
|
-
|
(504
|
)
|
|||||||||||
Non-current liabilities
|
210
|
(38
|
)
|
852
|
178
|
|||||||||||
Net cash provided by operating activities
|
23,399
|
5,706
|
55,637
|
20,507
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(81,753
|
)
|
-
|
(262,761
|
)
|
(90,007
|
)
|
|||||||||
Proceeds from sale of marketable securities
|
69,485
|
34,175
|
232,406
|
117,521
|
||||||||||||
Bank and restricted deposits
|
(43,138
|
)
|
15,000
|
15,613
|
37,863
|
|||||||||||
Acquisition of intangible asset
|
-
|
-
|
-
|
(175
|
)
|
|||||||||||
Purchase of property and equipment
|
(223
|
)
|
(280
|
)
|
(918
|
)
|
(1,111
|
)
|
||||||||
Capitalization of internal-use software and other
|
(44
|
)
|
(116
|
)
|
(57
|
)
|
(1,019
|
)
|
||||||||
Other non-current assets
|
-
|
(100
|
)
|
-
|
(1,178
|
)
|
||||||||||
Net cash provided by (used in) investing activities
|
(55,673
|
)
|
48,679
|
(15,717
|
)
|
61,894
|
||||||||||
Financing Activities
|
||||||||||||||||
Payment of contingent consideration
|
-
|
-
|
-
|
(1,105
|
)
|
|||||||||||
Proceeds from exercise of share options
|
218
|
597
|
2,401
|
2,308
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
(20
|
)
|
(156
|
)
|
(76
|
)
|
(2,286
|
)
|
||||||||
Repayment of long-term loan
|
-
|
-
|
-
|
(2,269
|
)
|
|||||||||||
Net cash provided by (used in) financing activities
|
198
|
441
|
2,325
|
(3,352
|
)
|
|||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(286
|
)
|
(12
|
)
|
(249
|
)
|
(183
|
)
|
||||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
(32,362
|
)
|
54,814
|
41,996
|
78,866
|
|||||||||||
Cash, cash equivalents and restricted cash at the beginning of period
|
162,247
|
98,122
|
87,889
|
74,070
|
||||||||||||
Cash and cash equivalents at the end of period
|
$
|
129,885
|
$
|
152,936
|
$
|
129,885
|
$
|
152,936
|
Twelve Months Ended
|
||||||||
September 30,
|
||||||||
2023
|
2022
|
|||||||
Annual active buyers (in thousands)
|
4,164
|
4,249
|
||||||
Annual spend per buyer ($)
|
271
|
262
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP gross profit
|
$
|
77,457
|
$
|
66,910
|
$
|
223,500
|
$
|
204,102
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
632
|
477
|
1,864
|
1,955
|
||||||||||||
Depreciation and amortization
|
731
|
922
|
2,544
|
4,895
|
||||||||||||
Non-GAAP gross profit
|
$
|
78,820
|
$
|
68,309
|
$
|
227,908
|
$
|
210,952
|
||||||||
Non-GAAP gross margin
|
85.2
|
%
|
82.8
|
%
|
84.5
|
%
|
83.0
|
%
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net income (loss) attributable to ordinary shareholders
|
$
|
3,025
|
$
|
(11,350
|
)
|
$
|
(1,020
|
)
|
$
|
(70,188
|
)
|
|||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
1,321
|
1,938
|
4,700
|
8,190
|
||||||||||||
Share-based compensation
|
17,557
|
17,612
|
51,906
|
54,729
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(520
|
)
|
-
|
(3,210
|
)
|
||||||||||
Convertible notes amortization of discount and issuance costs
|
635
|
632
|
1,904
|
1,894
|
||||||||||||
Exchange rate (gain)/loss, net
|
98
|
316
|
(173
|
)
|
(932
|
)
|
||||||||||
Non-GAAP net income
|
$
|
22,636
|
$
|
8,628
|
$
|
57,317
|
$
|
18,112
|
||||||||
Weighted average number of ordinary shares - basic
|
38,164,996
|
37,205,489
|
37,668,006
|
36,843,383
|
||||||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.59
|
$
|
0.23
|
$
|
1.52
|
$
|
0.49
|
||||||||
Weighted average number of ordinary shares - diluted
|
41,389,621
|
40,731,833
|
41,006,387
|
40,708,818
|
||||||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.55
|
$
|
0.21
|
$
|
1.40
|
$
|
0.44
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net income (loss)
|
$
|
3,025
|
$
|
(11,350
|
)
|
$
|
(1,020
|
)
|
$
|
(70,188
|
)
|
|||||
Add:
|
||||||||||||||||
Financial (income) expenses, net
|
(5,678
|
)
|
(1,162
|
)
|
(13,249
|
)
|
(2,233
|
)
|
||||||||
Income taxes
|
308
|
36
|
768
|
109
|
||||||||||||
Depreciation and amortization
|
1,321
|
1,938
|
4,700
|
8,190
|
||||||||||||
Share-based compensation
|
17,557
|
17,612
|
51,906
|
54,729
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(520
|
)
|
-
|
(3,210
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
16,533
|
$
|
6,554
|
$
|
43,105
|
$
|
15,026
|
||||||||
Adjusted EBITDA margin
|
17.9
|
%
|
7.9
|
%
|
16.0
|
%
|
5.9
|
%
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP research and development
|
$
|
23,490
|
$
|
22,938
|
$
|
68,666
|
$
|
71,235
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
6,227
|
5,811
|
18,474
|
18,537
|
||||||||||||
Depreciation and amortization
|
196
|
200
|
608
|
603
|
||||||||||||
Non-GAAP research and development
|
$
|
17,067
|
$
|
16,927
|
$
|
49,584
|
$
|
52,095
|
||||||||
GAAP sales and marketing
|
$
|
40,521
|
$
|
41,959
|
$
|
121,441
|
$
|
134,151
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
3,392
|
4,151
|
10,138
|
13,156
|
||||||||||||
Depreciation and amortization
|
314
|
713
|
1,292
|
2,394
|
||||||||||||
Non-GAAP sales and marketing
|
$
|
36,815
|
$
|
37,095
|
$
|
110,011
|
$
|
118,601
|
||||||||
GAAP general and administrative
|
$
|
15,791
|
$
|
14,489
|
$
|
46,894
|
$
|
43,399
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
7,306
|
7,173
|
21,430
|
21,081
|
||||||||||||
Depreciation and amortization
|
80
|
103
|
256
|
298
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(520
|
)
|
-
|
(3,210
|
)
|
||||||||||
Non-GAAP general and administrative
|
$
|
8,405
|
$
|
7,733
|
$
|
25,208
|
$
|
25,230
|