Exhibit No.
|
|
Description
|
|
Fiverr International Ltd.
|
|
Date: February 22, 2024
|
|
By: /s/ Ofer Katz
Ofer Katz
President and Chief Financial Officer
|
● |
Delivered strong results for 2023. We successfully executed our strategic priorities and surpassed both revenue and Adjusted EBITDA targets that we set at the beginning of the year.
|
● |
AI drove a +4% uplift in GMV. Our investments in AI and highly skilled categories led to a 4% net positive impact on GMV in 2023. Complex services
contributed to 32% of total GMV in 2023, with y/y growth of 29%, accelerating from 12% in 2022.
|
● |
Strong expansion in take rate. Take rate grew 160 bps in 2023 to 31.8%, driven by both Promoted Gigs, which grew 80% y/y in revenue, and Seller Plus, which grew 2.5x in revenue.
|
● |
Supercharged our platform with AI innovation. In our recent Winter Product Release, announced on January 30, we delivered major upgrades across our platform with the latest AI technology. This
includes a brand new homepage with Fiverr NeoTM and AI-powered personalization, AI-assisted briefing capability, and a new AI-driven seller leveling system.
|
● |
Expect GMV to accelerate in 2024. Key priorities in 2024 include expanding our market share in complex service categories, driving adoption of Fiverr Business Solutions, and continued innovation
around AI. We expect to take a balanced approach to drive profitable growth in 2024, with accelerating GMV, sustainable take rate, and continued expansion in Adjusted EBITDA.
|
● |
Revenue in the fourth quarter of 2023 was $91.5 million, compared to $83.1 million in the fourth quarter of 2022, an increase of 10.1% year over year.
|
● |
Active buyers1 as of December 31, 2023 was 4.1 million, compared to 4.3 million as of December 31, 2022, a decrease of 5% year over year.
|
● |
Spend per buyer1 as of December 31, 2023 reached $278, compared to $262 as of December 31, 2022, an increase of 6% year over year.
|
● |
Take rate1 for the period ended December 31, 2023 was 31.8%, up from 30.2% for the period ended December 31, 2022, an increase of 160 basis points year over year.
|
● |
GAAP gross margin in the fourth quarter of 2023 was 83.1%, an increase of 210 basis points from 81.0% in the fourth quarter of 2022. Non-GAAP gross margin1 in the fourth quarter of 2023 was 84.6%, an increase of 150 basis
points from 83.1% in the fourth quarter of 2022.
|
● |
GAAP net income in the fourth quarter of 2023 was $4.7 million, or $0.12 basic and diluted net income per share, compared to ($1.3) million net loss, or ($0.03) basic and diluted net loss per share, in the fourth quarter of 2022.
|
● |
Non-GAAP net income1 in the fourth quarter of 2023 was $23.1 million, or $0.6 basic non-GAAP net income per share1 and $0.56 diluted non-GAAP net income per share1, compared to $10.7 million non-GAAP
net income, or $0.29 basic non-GAAP net income per share1 and $0.26 diluted non-GAAP net income per share1, in the fourth quarter of 2022.
|
● |
Adjusted EBITDA1 in the fourth quarter of 2023 was $16.1 million, compared to $9.4 million in the fourth quarter of 2022. Adjusted EBITDA margin1 was 17.6% in the fourth
quarter of 2023, compared to 11.3% in the fourth quarter of 2022.
|
● |
Revenue in 2023 was $361.4 million, an increase of 7.1% year over year.
|
● |
GAAP gross margin in 2023 was 82.9%, an increase of 240 basis points from 80.5% in 2022. Non-GAAP gross margin1 in 2023 was 84.5%, an increase of 150 basis points from 83.0% in 2022.
|
● |
GAAP net income in 2023 was $3.7 million, or $0.10 basic net income per share and $0.09 diluted net income per share1, compared to a net loss of ($71.5) million, or ($1.94) basic and diluted net loss per share, in 2022.
Non-GAAP net income1 in 2023 was $80.4 million, or $2.11 basic Non-GAAP net income per share1 and $1.95 diluted Non-GAAP net income per share1, compared to $28.9 million, or $0.78 basic Non-GAAP net
income per share1 and $0.71 diluted Non-GAAP net income per share1, in 2022.
|
● |
Adjusted EBITDA1 in 2023 was $59.2 million, compared to $24.4 million in 2022. Adjusted EBITDA margin1 was 16.4% in 2023, an increase of 920 basis points from 7.2% in 2022.
|
Q1 2024
|
FY 2024
|
|
Revenue
|
$91.5 - $93.5 million
|
$379.0 - $387.0 million
|
y/y growth
|
4% - 6% y/y growth
|
5% - 7% y/y growth
|
Adjusted EBITDA(1)
|
$12.5 - $14.5 million
|
$65.0 - $73.0 million
|
December 31,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
183,674
|
$
|
86,752
|
||||
Restricted cash
|
-
|
1,137
|
||||||
Marketable securities
|
147,806
|
241,293
|
||||||
User funds
|
151,602
|
143,020
|
||||||
Bank deposits
|
85,893
|
134,000
|
||||||
Restricted deposit
|
1,284
|
-
|
||||||
Other receivables
|
24,217
|
19,019
|
||||||
Total current assets
|
594,476
|
625,221
|
||||||
Marketable securities
|
328,332
|
189,839
|
||||||
Property and equipment, net
|
4,735
|
5,660
|
||||||
Operating lease right of use asset
|
6,720
|
9,077
|
||||||
Intangible assets, net
|
10,722
|
14,770
|
||||||
Goodwill
|
77,270
|
77,270
|
||||||
Other non-current assets
|
1,349
|
1,965
|
||||||
Total assets
|
$
|
1,023,604
|
$
|
923,802
|
||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Trade payables
|
$
|
5,494
|
$
|
8,630
|
||||
User accounts
|
142,203
|
133,032
|
||||||
Deferred revenue
|
11,047
|
11,353
|
||||||
Other account payables and accrued expenses
|
44,110
|
41,328
|
||||||
Operating lease liabilities
|
2,571
|
2,755
|
||||||
Total current liabilities
|
205,425
|
197,098
|
||||||
Long-term liabilities:
|
||||||||
Convertible notes
|
455,305
|
452,764
|
||||||
Operating lease liabilities
|
4,482
|
6,649
|
||||||
Other non-current liabilities
|
2,618
|
1,559
|
||||||
Total long-term liabilities
|
462,405
|
460,972
|
||||||
Total liabilities
|
$
|
667,830
|
$
|
658,070
|
||||
Shareholders' equity:
|
||||||||
Share capital and additional paid-in capital
|
640,846
|
565,834
|
||||||
Accumulated deficit
|
(284,358
|
)
|
(288,039
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(714
|
)
|
(12,063
|
)
|
||||
Total shareholders' equity
|
355,774
|
265,732
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,023,604
|
$
|
923,802
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||
Revenue
|
$
|
91,502
|
$
|
83,130
|
$
|
361,375
|
$
|
337,366
|
||||||||
Cost of revenue
|
15,473
|
15,814
|
61,846
|
65,948
|
||||||||||||
Gross profit
|
76,029
|
67,316
|
299,529
|
271,418
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
22,054
|
21,328
|
90,720
|
92,563
|
||||||||||||
Sales and marketing
|
39,767
|
40,448
|
161,208
|
174,599
|
||||||||||||
General and administrative
|
15,816
|
7,762
|
62,710
|
51,161
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Total operating expenses
|
77,637
|
69,538
|
314,638
|
345,952
|
||||||||||||
Operating loss
|
(1,608
|
)
|
(2,222
|
)
|
(15,109
|
)
|
(74,534
|
)
|
||||||||
Financial income, net
|
6,914
|
1,391
|
20,163
|
3,624
|
||||||||||||
Income (loss) before income taxes
|
5,306
|
(831
|
)
|
5,054
|
(70,910
|
)
|
||||||||||
Income taxes
|
(605
|
)
|
(468
|
)
|
(1,373
|
)
|
(577
|
)
|
||||||||
Net income (loss) attributable to ordinary shareholders
|
$
|
4,701
|
$
|
(1,299
|
)
|
$
|
3,681
|
$
|
(71,487
|
)
|
||||||
Basic net income (loss) per share attributable to ordinary shareholders
|
$
|
0.12
|
$
|
(0.03
|
)
|
$
|
0.10
|
$
|
(1.94
|
)
|
||||||
Basic weighted average ordinary shares
|
38,501,155
|
37,411,657
|
38,066,203
|
36,856,140
|
||||||||||||
Diluted net income (loss) per share attributable to ordinary shareholders
|
$
|
0.12
|
$
|
(0.03
|
)
|
$
|
0.09
|
$
|
(1.94
|
)
|
||||||
Diluted weighted average ordinary shares
|
39,286,967
|
37,411,657
|
39,151,047
|
36,856,140
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||
Operating Activities
|
||||||||||||||||
Net income (loss)
|
$
|
4,701
|
(1,299
|
)
|
3,681
|
(71,487
|
)
|
|||||||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,287
|
1,995
|
5,987
|
10,185
|
||||||||||||
Exchange rate fluctuations and other items, net
|
(214
|
)
|
(157
|
)
|
71
|
5
|
||||||||||
Amortization of premium and accretion of discount of marketable securities, net
|
(1,841
|
)
|
1,333
|
(730
|
)
|
6,385
|
||||||||||
Amortization of discount and issuance costs of convertible notes
|
637
|
633
|
2,541
|
2,527
|
||||||||||||
Shared-based compensation
|
16,792
|
17,026
|
68,698
|
71,755
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Impairment of lease ROU asset
|
211
|
-
|
211
|
-
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
User funds
|
8,880
|
2,277
|
(8,582
|
)
|
(15,307
|
)
|
||||||||||
Operating lease ROU assets and liabilities
|
358
|
62
|
(205
|
)
|
(1,485
|
)
|
||||||||||
Other receivables
|
3,379
|
(10
|
)
|
(2,877
|
)
|
(4,847
|
)
|
|||||||||
Trade payables
|
2,099
|
2,771
|
(3,195
|
)
|
(113
|
)
|
||||||||||
Deferred revenue
|
(1,989
|
)
|
(263
|
)
|
(306
|
)
|
(792
|
)
|
||||||||
User accounts
|
(7,140
|
)
|
(1,933
|
)
|
9,171
|
14,416
|
||||||||||
Account payable, accrued expenses and other
|
752
|
(5,368
|
)
|
8,232
|
3,994
|
|||||||||||
Revaluation of contingent consideration
|
(570
|
)
|
(7,462
|
)
|
(570
|
)
|
(12,249
|
)
|
||||||||
Payment of contingent consideration
|
-
|
-
|
-
|
(504
|
)
|
|||||||||||
Non-current liabilities
|
207
|
-
|
1,059
|
-
|
||||||||||||
Net cash provided by operating activities
|
27,549
|
9,605
|
83,186
|
30,112
|
||||||||||||
Investing Activities
|
||||||||||||||||
Investment in marketable securities
|
(46,394
|
)
|
(51,694
|
)
|
(309,155
|
)
|
(141,701
|
)
|
||||||||
Proceeds from sale of marketable securities
|
40,780
|
13,180
|
273,186
|
130,701
|
||||||||||||
Bank and restricted deposits
|
31,245
|
(37,863
|
)
|
46,858
|
-
|
|||||||||||
Acquisition of intangible asset
|
-
|
-
|
-
|
(175
|
)
|
|||||||||||
Purchase of property and equipment
|
(135
|
)
|
(87
|
)
|
(1,053
|
)
|
(1,198
|
)
|
||||||||
Capitalization of internal-use software and other
|
(3
|
)
|
19
|
(60
|
)
|
(1,000
|
)
|
|||||||||
Other non-current assets
|
-
|
(73
|
)
|
-
|
(1,251
|
)
|
||||||||||
Net cash provided by (used in) investing activities
|
25,493
|
(76,518
|
)
|
9,776
|
(14,624
|
)
|
||||||||||
Financing Activities
|
||||||||||||||||
Payment of contingent consideration
|
-
|
-
|
-
|
(1,105
|
)
|
|||||||||||
Proceeds from exercise of share options
|
364
|
1,457
|
2,765
|
3,765
|
||||||||||||
Tax withholding in connection with employees' options exercises and vested RSUs
|
163
|
258
|
87
|
(2,028
|
)
|
|||||||||||
Repayment of long-term loan
|
-
|
-
|
-
|
(2,269
|
)
|
|||||||||||
Net cash provided by (used in) financing activities
|
527
|
1,715
|
2,852
|
(1,637
|
)
|
|||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
220
|
151
|
(29
|
)
|
(32
|
)
|
||||||||||
Increase in cash, cash equivalents and restricted cash
|
53,789
|
(65,047
|
)
|
95,785
|
13,819
|
|||||||||||
Cash, cash equivalents and restricted cash at the beginning of period
|
129,885
|
152,936
|
87,889
|
74,070
|
||||||||||||
Cash and cash equivalents at the end of period
|
$
|
183,674
|
87,889
|
183,674
|
87,889
|
Twelve Months Ended
|
||||||||
December 31,
|
||||||||
2023
|
2022
|
|||||||
Annual active buyers (in thousands)
|
4,077
|
4,275
|
||||||
Annual spend per buyer ($)
|
278
|
262
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP gross profit
|
$
|
76,029
|
$
|
67,316
|
$
|
299,529
|
$
|
271,418
|
||||||||
Add:
|
||||||||||||||||
Share-based compensation and other
|
633
|
565
|
2,497
|
2,520
|
||||||||||||
Depreciation and amortization
|
709
|
1,170
|
3,253
|
6,065
|
||||||||||||
Non-GAAP gross profit
|
$
|
77,371
|
$
|
69,051
|
$
|
305,279
|
$
|
280,003
|
||||||||
Non-GAAP gross margin
|
84.6
|
%
|
83.1
|
%
|
84.5
|
%
|
83.0
|
%
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net income (loss) attributable to ordinary shareholders
|
$
|
4,701
|
$
|
(1,299
|
)
|
$
|
3,681
|
$
|
(71,487
|
)
|
||||||
Add:
|
||||||||||||||||
Depreciation and amortization
|
1,287
|
1,995
|
5,987
|
10,185
|
||||||||||||
Share-based compensation
|
16,792
|
17,026
|
68,698
|
71,755
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(359
|
)
|
(7,403
|
)
|
(359
|
)
|
(10,613
|
)
|
||||||||
Convertible notes amortization of discount and issuance costs
|
637
|
633
|
2,541
|
2,527
|
||||||||||||
Exchange rate (gain)/loss, net
|
42
|
(209
|
)
|
(131
|
)
|
(1,141
|
)
|
|||||||||
Non-GAAP net income
|
$
|
23,100
|
$
|
10,743
|
$
|
80,417
|
$
|
28,855
|
||||||||
Weighted average number of ordinary shares - basic
|
38,501,155
|
37,411,657
|
38,066,203
|
36,856,140
|
||||||||||||
Non-GAAP basic net income per share attributable to ordinary shareholders
|
$
|
0.60
|
$
|
0.29
|
$
|
2.11
|
$
|
0.78
|
||||||||
Weighted average number of ordinary shares - diluted
|
41,440,827
|
40,783,489
|
41,304,907
|
40,662,057
|
||||||||||||
Non-GAAP diluted net income per share attributable to ordinary shareholders
|
$
|
0.56
|
$
|
0.26
|
$
|
1.95
|
$
|
0.71
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net income (loss)
|
$
|
4,701
|
$
|
(1,299
|
)
|
$
|
3,681
|
$
|
(71,487
|
)
|
||||||
Add:
|
||||||||||||||||
Financial income, net
|
(6,914
|
)
|
(1,391
|
)
|
(20,163
|
)
|
(3,624
|
)
|
||||||||
Income taxes
|
605
|
468
|
1,373
|
577
|
||||||||||||
Depreciation and amortization
|
1,287
|
1,995
|
5,987
|
10,185
|
||||||||||||
Share-based compensation
|
16,792
|
17,026
|
68,698
|
71,755
|
||||||||||||
Impairment of intangible assets
|
-
|
-
|
-
|
27,629
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(359
|
)
|
(7,403
|
)
|
(359
|
)
|
(10,613
|
)
|
||||||||
Adjusted EBITDA
|
$
|
16,112
|
$
|
9,396
|
$
|
59,217
|
$
|
24,422
|
||||||||
Adjusted EBITDA margin
|
17.6
|
%
|
11.3
|
%
|
16.4
|
%
|
7.2
|
%
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP research and development
|
$
|
22,054
|
$
|
21,328
|
$
|
90,720
|
$
|
92,563
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
5,836
|
5,291
|
24,310
|
23,828
|
||||||||||||
Depreciation and amortization
|
191
|
198
|
799
|
801
|
||||||||||||
Non-GAAP research and development
|
$
|
16,027
|
$
|
15,839
|
$
|
65,611
|
$
|
67,934
|
||||||||
GAAP sales and marketing
|
$
|
39,767
|
$
|
40,448
|
$
|
161,208
|
$
|
174,599
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
3,166
|
4,040
|
13,304
|
17,196
|
||||||||||||
Depreciation and amortization
|
309
|
495
|
1,601
|
2,889
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
-
|
(24
|
)
|
-
|
(24
|
)
|
||||||||||
Non-GAAP sales and marketing
|
$
|
36,292
|
$
|
35,937
|
$
|
146,303
|
$
|
154,538
|
||||||||
GAAP general and administrative
|
$
|
15,816
|
$
|
7,762
|
$
|
62,710
|
$
|
51,161
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation
|
7,157
|
7,130
|
28,587
|
28,211
|
||||||||||||
Depreciation and amortization
|
78
|
132
|
334
|
430
|
||||||||||||
Contingent consideration revaluation, acquisition related costs and other
|
(359
|
)
|
(7,379
|
)
|
(359
|
)
|
(10,589
|
)
|
||||||||
Non-GAAP general and administrative
|
$
|
8,940
|
$
|
7,879
|
$
|
34,148
|
$
|
33,109
|